Cams Services

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE596I01012
  • NSEID: CAMS
  • BSEID: 543232
INR
765.00
-26.28 (-3.32%)
BSENSE

Dec 05

BSE+NSE Vol: 10.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,422.48
1,136.52
971.83
909.67
705.50
699.63
693.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,422.48
1,136.52
971.83
909.67
705.50
699.63
693.64
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
469.08
397.16
358.08
321.75
262.36
258.02
274.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
112.71
92.99
78.63
86.70
105.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
301.18
234.47
192.52
70.80
68.50
68.34
69.62
Total Expenditure (Excl Depreciation)
770.26
631.63
663.31
485.54
409.49
413.06
450.06
Operating Profit (PBDIT) excl Other Income
652.22
504.89
308.52
424.13
296.01
286.57
243.58
Other Income
52.64
40.65
26.81
17.27
29.76
21.24
18.16
Operating Profit (PBDIT)
704.86
545.54
335.33
441.40
325.77
307.81
261.74
Interest
8.47
8.21
7.61
7.13
7.90
9.72
10.47
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
696.39
537.33
327.72
434.27
317.87
298.09
251.27
Depreciation
77.72
70.48
60.25
51.62
43.41
51.25
50.40
Profit Before Tax
618.66
466.85
267.48
382.65
274.46
246.84
200.87
Tax
153.97
115.87
95.55
95.70
69.16
74.95
69.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
464.70
350.98
171.92
286.95
205.29
171.89
130.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
464.70
350.98
284.63
286.95
205.29
171.89
130.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.50
2.66
0.61
0.00
0.00
-0.07
-0.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
470.19
353.64
285.25
286.95
205.29
171.82
130.45
Equity Capital
49.43
49.14
48.99
48.90
48.79
48.76
48.76
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,069.12
865.39
732.73
598.73
467.08
500.10
392.53
Earnings per share (EPS)
95.12
71.97
58.23
58.68
42.08
35.24
26.75
Diluted Earnings per share
95.03
71.68
57.88
58.41
41.93
35.21
26.75
Operating Profit Margin (Excl OI)
45.85%
44.42%
31.75%
46.62%
41.96%
40.96%
35.12%
Gross Profit Margin
48.96%
47.28%
33.72%
47.74%
45.06%
42.61%
36.22%
PAT Margin
32.67%
30.88%
17.69%
31.54%
29.1%
24.57%
18.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.16% vs 16.95% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 32.96% vs 23.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 29.18% vs 63.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.17% vs 7.88% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Cams Services With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,422.48
1,684.78
-262.30
-15.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,422.48
1,684.78
-262.30
-15.57%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
469.08
365.19
103.89
28.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
47.06
-47.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
301.18
283.56
17.62
6.21%
Total Expenditure (Excl Depreciation)
770.26
695.81
74.45
10.70%
Operating Profit (PBDIT) excl Other Income
652.22
988.97
-336.75
-34.05%
Other Income
52.64
301.04
-248.40
-82.51%
Operating Profit (PBDIT)
704.86
1,290.01
-585.15
-45.36%
Interest
8.47
5.66
2.81
49.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
696.39
1,284.35
-587.96
-45.78%
Depreciation
77.72
39.81
37.91
95.23%
Profit Before Tax
618.66
1,244.54
-625.88
-50.29%
Tax
153.97
313.94
-159.97
-50.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
464.70
930.60
-465.90
-50.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
464.70
930.60
-465.90
-50.06%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
5.50
0.00
5.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
470.19
930.60
-460.41
-49.47%
Equity Capital
49.43
144.24
-94.81
-65.73%
Face Value
10.00
5.00
0.00
Reserves
1,069.12
3,582.62
-2,513.50
-70.16%
Earnings per share (EPS)
95.12
32.26
62.86
194.85%
Diluted Earnings per share
95.03
32.18
62.85
195.31%
Operating Profit Margin (Excl OI)
45.85%
58.70%
0.00
-12.85%
Gross Profit Margin
48.96%
76.23%
0.00
-27.27%
PAT Margin
32.67%
55.24%
0.00
-22.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,422.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.16% vs 16.95% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 470.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.96% vs 23.98% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 652.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.18% vs 63.65% in Mar 2024

Annual - Interest
Interest 8.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.17% vs 7.88% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.85%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024