Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
4,204.76
4,184.83
3,596.66
3,262.50
3,420.13
3,867.51
3,683.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,204.76
4,184.83
3,596.66
3,262.50
3,420.13
3,867.51
3,683.60
Raw Material Cost
3,737.46
3,686.44
3,176.52
2,873.46
3,067.48
3,359.19
3,199.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
675.04
673.94
652.58
636.33
682.38
657.67
482.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.42
13.84
13.33
24.72
25.42
16.37
10.38
Selling and Distribution Expenses
401.42
390.35
323.31
351.95
328.19
348.97
312.65
Other Expenses
-71.09
-67.18
-65.79
-65.67
-70.56
-66.63
-48.53
Total Expenditure (Excl Depreciation)
4,152.43
4,092.76
3,507.84
3,229.74
3,397.85
3,715.94
3,519.85
Operating Profit (PBDIT) excl Other Income
52.300000000000004
92.10000000000001
88.80000000000001
32.8
22.3
151.6
163.70000000000002
Other Income
29.73
4.77
30.95
20.14
23.34
23.62
4.54
Operating Profit (PBDIT)
242.66
244.92
260.77
201.35
146.13
280.40
264.32
Interest
49.42
13.84
13.33
24.72
25.42
16.37
10.38
Exceptional Items
-0.66
19.42
-6.80
-13.31
-6.27
0.00
4.75
Gross Profit (PBDT)
467.30
498.39
420.14
389.04
352.65
508.32
483.93
Depreciation
160.59
148.08
140.99
148.44
100.51
105.21
96.04
Profit Before Tax
31.99
102.42
99.65
14.87
13.92
158.82
162.65
Tax
7.85
19.14
21.10
3.90
3.65
32.44
36.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.50
84.23
81.39
10.99
10.29
126.40
126.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.50
84.23
81.39
10.99
10.29
126.40
126.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.03
-0.51
0.00
-0.02
-0.01
-0.02
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.54
83.72
81.39
10.97
10.27
126.39
126.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,318.24
1,386.40
1,398.41
1,258.91
1,288.18
1,351.04
1,251.18
Earnings per share (EPS)
0.03
0.1
0.1
0.01
0.01
0.15
0.15
Diluted Earnings per share
0.03
0.1
0.1
0.01
0.01
0.15
0.15
Operating Profit Margin (Excl OI)
1.24%
2.2%
2.47%
1.0%
0.65%
3.92%
4.45%
Gross Profit Margin
4.58%
5.99%
6.69%
5.01%
3.35%
6.83%
7.02%
PAT Margin
0.54%
2.01%
2.26%
0.34%
0.3%
3.27%
3.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 0.48% vs 16.35% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is -71.92% vs 2.83% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -11.33% vs 4.48% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 257.97% vs 3.76% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Computime Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,204.76
3,446.03
758.73
22.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,204.76
3,446.03
758.73
22.02%
Raw Material Cost
3,737.46
3,335.52
401.94
12.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
675.04
586.47
88.57
15.10%
Power Cost
0
0
0.00
Manufacturing Expenses
49.42
43.43
5.99
13.79%
Selling and Distribution Expenses
401.42
181.94
219.48
120.63%
Other Expenses
-71.09
-62.99
-8.10
-12.86%
Total Expenditure (Excl Depreciation)
4,152.43
3,517.46
634.97
18.05%
Operating Profit (PBDIT) excl Other Income
52.33
-71.43
123.76
173.26%
Other Income
29.73
-21.05
50.78
241.24%
Operating Profit (PBDIT)
242.66
-41.93
284.59
678.73%
Interest
49.42
43.43
5.99
13.79%
Exceptional Items
-0.66
-0.53
-0.13
-24.53%
Gross Profit (PBDT)
467.30
110.52
356.78
322.82%
Depreciation
160.59
64.38
96.21
149.44%
Profit Before Tax
31.99
-150.26
182.25
121.29%
Tax
7.85
40.63
-32.78
-80.68%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.50
-190.16
212.66
111.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.50
-190.16
212.66
111.83%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.03
12.18
-11.15
-91.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.54
-177.99
201.53
113.23%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,318.24
1,404.33
-86.09
-6.13%
Earnings per share (EPS)
0.03
-0.26
0.29
111.54%
Diluted Earnings per share
0.03
-0.26
0.29
111.54%
Operating Profit Margin (Excl OI)
1.24%
-2.47%
0.00
3.71%
Gross Profit Margin
4.58%
-2.49%
0.00
7.07%
PAT Margin
0.54%
-5.52%
0.00
6.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 420.48 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 0.48% vs 16.35% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.35 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -71.92% vs 2.83% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.29 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -11.33% vs 4.48% in Mar 2022
Annual - Interest
Interest 4.94 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 257.97% vs 3.76% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.24%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






