Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
522.00
576.30
535.20
371.70
261.20
255.70
250.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
522.00
576.30
535.20
371.70
261.20
255.70
250.50
Raw Material Cost
300.40
347.20
300.40
194.10
232.90
244.80
241.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
190.80
141.10
129.40
175.30
96.10
59.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.60
7.30
7.00
5.10
4.50
29.60
68.90
Selling and Distribution Expenses
210.80
231.30
177.30
169.40
246.50
122.80
180.30
Other Expenses
0.58
-16.45
-12.86
-12.55
-17.25
-11.11
-10.94
Total Expenditure (Excl Depreciation)
519.60
612.10
497.20
372.50
486.70
382.20
440.10
Operating Profit (PBDIT) excl Other Income
2.4
-35.8
38
-0.8
-225.5
-126.5
-189.60000000000002
Other Income
46.70
16.20
34.70
12.60
185.80
-7.10
13.80
Operating Profit (PBDIT)
71.20
15.10
101.00
33.40
-24.20
-127.30
-170.10
Interest
2.60
7.30
7.00
5.10
4.50
29.60
68.90
Exceptional Items
15.40
-10.30
-35.10
-180.60
31.50
16.20
-46.80
Gross Profit (PBDT)
221.60
229.10
234.80
177.60
28.30
10.90
9.20
Depreciation
22.10
34.70
28.30
21.60
15.50
6.30
5.70
Profit Before Tax
61.90
-37.20
30.60
-173.90
-12.70
-147.00
-291.50
Tax
4.80
2.70
0.70
1.10
0.90
19.60
15.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.80
-46.40
16.30
-189.40
-21.90
-176.20
-317.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.80
-46.40
16.30
-189.40
-21.90
-176.20
-317.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-6.40
-3.10
-2.20
-6.10
-5.10
-1.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.80
-52.80
13.20
-191.60
-28.00
-181.30
-319.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
616.00
673.50
761.50
771.30
950.50
1,141.00
43.10
Earnings per share (EPS)
4.31
-3.97
1.39
-16.18
-1.87
-9.48
-15.23
Diluted Earnings per share
4.31
-3.97
1.39
-16.18
-1.87
-9.48
-15.23
Operating Profit Margin (Excl OI)
0.46%
-6.21%
7.1%
-0.22%
-86.33%
-49.47%
-75.69%
Gross Profit Margin
16.09%
-0.43%
11.01%
-40.97%
1.07%
-55.03%
-114.09%
PAT Margin
8.97%
-8.05%
3.05%
-50.96%
-8.38%
-68.91%
-126.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.42% vs 7.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 188.64% vs -500.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2,327.27% vs -101.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -64.38% vs 4.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Concejo AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
522.00
503.25
18.75
3.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
522.00
503.25
18.75
3.73%
Raw Material Cost
300.40
298.28
2.12
0.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.60
1.57
1.03
65.61%
Selling and Distribution Expenses
210.80
134.98
75.82
56.17%
Other Expenses
0.58
-0.16
0.74
462.50%
Total Expenditure (Excl Depreciation)
519.60
433.25
86.35
19.93%
Operating Profit (PBDIT) excl Other Income
2.40
69.99
-67.59
-96.57%
Other Income
46.70
-6.59
53.29
808.65%
Operating Profit (PBDIT)
71.20
63.41
7.79
12.29%
Interest
2.60
1.57
1.03
65.61%
Exceptional Items
15.40
0.00
15.40
Gross Profit (PBDT)
221.60
204.97
16.63
8.11%
Depreciation
22.10
0.00
22.10
Profit Before Tax
61.90
61.84
0.06
0.10%
Tax
4.80
14.28
-9.48
-66.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.80
47.56
-0.76
-1.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.80
47.56
-0.76
-1.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.80
47.56
-0.76
-1.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
616.00
188.97
427.03
225.98%
Earnings per share (EPS)
4.31
0.00
4.31
Diluted Earnings per share
4.31
0.00
4.31
Operating Profit Margin (Excl OI)
0.46%
13.91%
0.00
-13.45%
Gross Profit Margin
16.09%
12.29%
0.00
3.80%
PAT Margin
8.97%
9.45%
0.00
-0.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 52.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.42% vs 7.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 188.64% vs -500.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,327.27% vs -101.66% in Dec 2024
Annual - Interest
Interest 0.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -64.38% vs 4.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.46%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






