Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,449.00
7,335.00
7,832.68
8,542.32
7,276.27
5,573.33
6,611.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,449.00
7,335.00
7,832.68
8,542.32
7,276.27
5,573.33
6,611.40
Raw Material Cost
7,592.00
6,701.00
7,075.90
7,845.52
6,512.71
5,029.57
5,958.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
1,265.99
1,166.58
1,142.98
1,028.26
1,161.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.00
112.00
136.22
126.12
154.84
174.42
189.15
Selling and Distribution Expenses
332.00
313.00
314.60
283.76
284.86
254.21
288.77
Other Expenses
-6.30
-6.30
-135.14
-124.75
-125.76
-116.39
-130.39
Total Expenditure (Excl Depreciation)
7,975.00
7,063.00
7,441.32
8,174.48
6,837.76
5,322.54
6,294.65
Operating Profit (PBDIT) excl Other Income
474
272
391.4
367.8
438.5
250.79999999999998
316.70000000000005
Other Income
37.00
19.00
-44.33
22.07
69.74
-28.50
-79.47
Operating Profit (PBDIT)
841.00
595.00
664.89
691.54
823.84
517.55
523.81
Interest
114.00
112.00
136.22
126.12
154.84
174.42
189.15
Exceptional Items
11.00
-44.00
1.08
-50.45
21.28
-86.64
41.41
Gross Profit (PBDT)
857.00
634.00
756.78
696.80
763.56
543.77
652.52
Depreciation
330.00
304.00
317.85
301.63
315.59
295.25
286.53
Profit Before Tax
408.00
135.00
211.90
213.35
374.69
-38.76
89.54
Tax
133.00
75.00
72.43
-110.35
65.01
-19.38
20.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
273.00
56.00
135.14
316.34
303.77
-23.94
66.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
273.00
56.00
135.14
316.34
303.77
-23.94
66.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
4.00
4.32
7.36
5.91
4.56
5.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
275.00
60.00
139.46
323.70
309.68
-19.38
71.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.02
0.02
0.02
0.02
0.02
Reserves
952.00
706.00
931.22
780.16
311.59
-140.71
-107.76
Earnings per share (EPS)
1.92
0.38
0.91
2.16
2.06
-0.17
0.46
Diluted Earnings per share
1.92
0.38
0.91
2.16
2.06
-0.17
0.46
Operating Profit Margin (Excl OI)
5.61%
3.71%
5.0%
4.31%
6.03%
4.5%
4.79%
Gross Profit Margin
8.73%
5.99%
6.76%
6.03%
9.49%
4.6%
5.69%
PAT Margin
3.23%
0.76%
1.73%
3.7%
4.17%
-0.43%
1.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.19% vs -6.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 358.33% vs -56.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 39.58% vs -18.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.79% vs -17.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Constellium SE With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
8,449.00
8,745.90
-296.90
-3.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,449.00
8,745.90
-296.90
-3.39%
Raw Material Cost
7,592.00
7,723.30
-131.30
-1.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
114.00
96.40
17.60
18.26%
Selling and Distribution Expenses
332.00
697.00
-365.00
-52.37%
Other Expenses
-6.30
-9.64
3.34
34.65%
Total Expenditure (Excl Depreciation)
7,975.00
8,420.30
-445.30
-5.29%
Operating Profit (PBDIT) excl Other Income
474.00
325.60
148.40
45.58%
Other Income
37.00
4.60
32.40
704.35%
Operating Profit (PBDIT)
841.00
435.80
405.20
92.98%
Interest
114.00
96.40
17.60
18.26%
Exceptional Items
11.00
-13.80
24.80
179.71%
Gross Profit (PBDT)
857.00
1,022.60
-165.60
-16.19%
Depreciation
330.00
105.60
224.40
212.50%
Profit Before Tax
408.00
219.90
188.10
85.54%
Tax
133.00
57.60
75.40
130.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
273.00
162.40
110.60
68.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
273.00
162.40
110.60
68.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
0.00
2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
275.00
162.40
112.60
69.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
952.00
1,785.60
-833.60
-46.68%
Earnings per share (EPS)
1.92
2.59
-0.67
-25.87%
Diluted Earnings per share
1.92
2.59
-0.67
-25.87%
Operating Profit Margin (Excl OI)
5.61%
3.72%
0.00
1.89%
Gross Profit Margin
8.73%
3.72%
0.00
5.01%
PAT Margin
3.23%
1.86%
0.00
1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 844.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.19% vs -6.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 358.33% vs -56.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.58% vs -18.78% in Dec 2024
Annual - Interest
Interest 11.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.79% vs -17.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






