Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,66,852.68
9,43,790.94
9,86,064.22
7,88,942.50
8,81,942.58
12,33,083.43
8,94,619.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,66,852.68
9,43,790.94
9,86,064.22
7,88,942.50
8,81,942.58
12,33,083.43
8,94,619.63
Raw Material Cost
14,71,073.51
8,60,795.13
8,78,654.37
6,92,802.19
7,69,081.81
10,91,048.28
8,14,306.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,97,452.61
1,22,649.71
1,35,148.45
1,19,342.41
94,138.59
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65,505.72
63,918.55
69,098.41
53,469.89
60,765.38
67,013.62
82,425.71
Selling and Distribution Expenses
78,487.42
40,720.61
25,810.51
24,372.51
29,752.87
34,715.11
35,618.02
Other Expenses
-26,295.83
-18,656.83
-20,424.69
-17,281.23
-15,490.40
-6,701.36
-8,242.57
Total Expenditure (Excl Depreciation)
15,49,560.94
9,01,515.74
9,04,464.88
7,17,174.70
7,98,834.68
11,25,763.39
8,49,924.29
Operating Profit (PBDIT) excl Other Income
117291.7
42275.200000000004
81599.3
71767.8
83107.90000000001
107320
44695.299999999996
Other Income
15,912.69
32,068.66
6,555.07
1,672.64
34,654.48
-15,645.28
48,397.81
Operating Profit (PBDIT)
1,69,165.59
1,16,500.29
1,31,437.29
1,18,440.98
1,66,020.18
1,53,490.81
1,91,731.25
Interest
65,505.72
63,918.55
69,098.41
53,469.89
60,765.38
67,013.62
82,425.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
1,320.21
-366.98
Gross Profit (PBDT)
1,95,779.16
82,995.81
1,07,409.85
96,140.31
1,12,860.77
1,42,035.15
80,313.36
Depreciation
36,149.30
42,484.93
43,365.18
45,204.50
48,543.82
61,963.24
1,01,481.02
Profit Before Tax
67,510.57
10,096.81
18,973.70
19,766.59
56,710.98
25,834.15
7,457.53
Tax
14,285.81
6,346.38
4,341.79
4,117.25
13,490.94
7,491.32
3,918.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52,249.44
3,909.19
14,749.94
14,446.64
44,336.43
21,731.25
6,140.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52,249.44
3,909.19
14,749.94
14,446.64
44,336.43
21,731.25
6,140.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
975.32
-158.76
-118.03
1,202.71
-1,116.39
-3,388.41
-2,861.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53,224.76
3,750.42
14,631.91
15,649.34
43,220.04
18,342.83
3,278.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,68,154.50
4,17,315.42
4,14,693.89
4,00,499.76
3,24,081.30
2,82,246.75
2,63,406.20
Earnings per share (EPS)
0.0
107.57
484.7
411.81
1342.53
764.64
216.05
Diluted Earnings per share
0.0
107.57
484.7
411.81
1342.53
764.64
216.05
Operating Profit Margin (Excl OI)
7.03%
4.44%
8.27%
9.07%
9.39%
8.69%
4.68%
Gross Profit Margin
6.22%
5.57%
6.32%
8.24%
11.93%
7.12%
12.18%
PAT Margin
3.13%
0.41%
1.5%
1.83%
5.03%
1.76%
0.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 76.61% vs -4.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,319.18% vs -74.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 81.51% vs -32.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.48% vs -7.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Construction JSC 47 With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
16,66,852.68
2,78,973.31
13,87,879.37
497.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,66,852.68
2,78,973.31
13,87,879.37
497.50%
Raw Material Cost
14,71,073.51
2,12,741.70
12,58,331.81
591.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,97,452.61
1,22,014.45
75,438.16
61.83%
Power Cost
0
0
0.00
Manufacturing Expenses
65,505.72
0.00
65,505.72
Selling and Distribution Expenses
78,487.42
48,830.89
29,656.53
60.73%
Other Expenses
-26,295.83
-12,201.45
-14,094.38
-115.51%
Total Expenditure (Excl Depreciation)
15,49,560.94
2,61,572.59
12,87,988.35
492.40%
Operating Profit (PBDIT) excl Other Income
1,17,291.74
17,400.71
99,891.03
574.06%
Other Income
15,912.69
24,286.55
-8,373.86
-34.48%
Operating Profit (PBDIT)
1,69,165.59
46,252.22
1,22,913.37
265.75%
Interest
65,505.72
0.00
65,505.72
Exceptional Items
0.00
-627.14
627.14
100.00%
Gross Profit (PBDT)
1,95,779.16
66,231.60
1,29,547.56
195.60%
Depreciation
36,149.30
4,574.69
31,574.61
690.20%
Profit Before Tax
67,510.57
41,050.39
26,460.18
64.46%
Tax
14,285.81
4,095.16
10,190.65
248.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
52,249.44
36,955.23
15,294.21
41.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52,249.44
36,955.23
15,294.21
41.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
975.32
0.00
975.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53,224.76
36,955.23
16,269.53
44.02%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
4,68,154.50
2,75,416.02
1,92,738.48
69.98%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
7.03%
6.23%
0.00
0.80%
Gross Profit Margin
6.22%
16.35%
0.00
-10.13%
PAT Margin
3.13%
13.25%
0.00
-10.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,66,685.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.61% vs -4.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,322.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,319.18% vs -74.37% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,325.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.51% vs -32.39% in Dec 2024
Annual - Interest
Interest 6,550.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.48% vs -7.50% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






