Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,862.07
2,720.73
2,464.25
1,969.64
1,959.70
2,184.10
1,914.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,862.07
2,720.73
2,464.25
1,969.64
1,959.70
2,184.10
1,914.39
Raw Material Cost
738.62
670.68
623.48
484.49
529.37
544.31
497.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
534.28
518.26
441.10
319.06
345.56
340.48
406.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.50
12.71
15.55
24.05
32.93
32.54
17.01
Selling and Distribution Expenses
1,156.57
1,098.26
939.82
777.26
788.82
793.73
759.53
Other Expenses
-43.78
-39.43
-33.35
-24.91
-29.30
-29.26
-37.14
Total Expenditure (Excl Depreciation)
2,015.13
1,905.62
1,686.43
1,355.76
1,403.66
1,418.52
1,309.44
Operating Profit (PBDIT) excl Other Income
846.9
815.1
777.8
613.9
556
765.6
604.9
Other Income
130.94
65.57
76.39
66.10
-1.73
-2.60
40.48
Operating Profit (PBDIT)
1,063.63
968.90
941.58
760.07
636.59
843.18
718.47
Interest
23.50
12.71
15.55
24.05
32.93
32.54
17.01
Exceptional Items
0.00
0.00
0.00
0.00
-369.81
0.00
0.00
Gross Profit (PBDT)
2,123.45
2,050.05
1,840.76
1,485.15
1,430.33
1,639.79
1,416.45
Depreciation
85.74
88.22
87.36
80.08
82.28
80.20
73.05
Profit Before Tax
954.39
867.96
838.66
655.94
151.56
730.45
628.41
Tax
85.25
72.91
131.06
114.61
79.99
141.20
142.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
866.91
794.14
711.28
560.48
90.51
551.19
456.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
866.91
794.14
711.28
560.48
90.51
551.19
456.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.23
0.92
-3.68
-19.15
-18.93
38.07
29.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
869.14
795.06
707.60
541.33
71.58
589.26
486.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,992.80
3,531.17
3,202.15
2,632.56
2,230.57
2,460.00
2,096.80
Earnings per share (EPS)
1.08
1.0
0.88
0.69
0.11
0.63
0.53
Diluted Earnings per share
1.08
1.0
0.88
0.69
0.11
0.63
0.53
Operating Profit Margin (Excl OI)
29.59%
29.96%
31.56%
31.17%
28.37%
35.05%
31.6%
Gross Profit Margin
36.34%
35.14%
37.58%
37.37%
11.93%
37.12%
36.64%
PAT Margin
30.29%
29.19%
28.86%
28.46%
4.62%
25.24%
23.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 5.20% vs 10.41% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 9.31% vs 12.37% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 3.25% vs 4.40% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 85.04% vs -18.59% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Consun Pharmaceutical Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,862.07
6,955.50
-4,093.43
-58.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,862.07
6,955.50
-4,093.43
-58.85%
Raw Material Cost
738.62
1,446.24
-707.62
-48.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
534.28
881.17
-346.89
-39.37%
Power Cost
0
0
0.00
Manufacturing Expenses
23.50
251.27
-227.77
-90.65%
Selling and Distribution Expenses
1,156.57
2,143.12
-986.55
-46.03%
Other Expenses
-43.78
-92.00
48.22
52.41%
Total Expenditure (Excl Depreciation)
2,015.13
3,801.84
-1,786.71
-47.00%
Operating Profit (PBDIT) excl Other Income
846.95
3,153.66
-2,306.71
-73.14%
Other Income
130.94
48.02
82.92
172.68%
Operating Profit (PBDIT)
1,063.63
3,634.97
-2,571.34
-70.74%
Interest
23.50
251.27
-227.77
-90.65%
Exceptional Items
0.00
-600.30
600.30
100.00%
Gross Profit (PBDT)
2,123.45
5,509.26
-3,385.81
-61.46%
Depreciation
85.74
433.29
-347.55
-80.21%
Profit Before Tax
954.39
2,350.11
-1,395.72
-59.39%
Tax
85.25
299.39
-214.14
-71.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
866.91
2,201.85
-1,334.94
-60.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
866.91
2,201.85
-1,334.94
-60.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.23
-151.16
153.39
101.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
869.14
2,050.68
-1,181.54
-57.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,992.80
8,737.04
-4,744.24
-54.30%
Earnings per share (EPS)
1.08
2.50
-1.42
-56.80%
Diluted Earnings per share
1.08
2.50
-1.42
-56.80%
Operating Profit Margin (Excl OI)
29.59%
45.34%
0.00
-15.75%
Gross Profit Margin
36.34%
40.02%
0.00
-3.68%
PAT Margin
30.29%
31.66%
0.00
-1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 286.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.20% vs 10.41% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 86.91 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 9.31% vs 12.37% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.25% vs 4.40% in Dec 2022
Annual - Interest
Interest 2.35 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 85.04% vs -18.59% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.59%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






