Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
21.89
5.94
14.05
7.06
2.64
1.68
1.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21.89
5.94
14.05
7.06
2.64
1.68
1.78
Raw Material Cost
12.30
4.27
13.37
4.66
0.81
0.14
0.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.76
3.90
4.20
1.89
1.41
1.89
1.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.47
0.99
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
5.27
4.57
4.78
2.85
2.06
2.62
2.62
Other Expenses
-0.75
-0.43
-0.36
-0.18
-0.13
-0.18
-0.16
Total Expenditure (Excl Depreciation)
19.35
9.46
18.74
7.57
2.97
2.86
2.79
Operating Profit (PBDIT) excl Other Income
2.5
-3.5
-4.699999999999999
-0.5
-0.3
-1.2
-1
Other Income
0.14
0.33
0.19
0.45
0.03
0.35
0.25
Operating Profit (PBDIT)
4.45
-2.56
-3.91
-0.00
-0.20
-0.73
-0.76
Interest
5.47
0.99
0.00
0.00
0.00
0.01
0.00
Exceptional Items
-16.75
-29.77
-26.74
0.03
28.50
-7.33
-13.09
Gross Profit (PBDT)
7.81
1.04
0.08
2.34
1.73
1.44
1.60
Depreciation
1.77
0.63
0.59
0.05
0.09
0.09
0.00
Profit Before Tax
-19.55
-33.95
-31.25
-0.02
28.21
-8.16
-13.85
Tax
0.00
0.00
-1.71
0.03
1.69
-0.21
0.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-19.55
-33.67
-29.53
-0.05
26.52
-7.96
-13.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-19.55
-33.67
-29.53
-0.05
26.52
-7.96
-13.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.28
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-19.55
-33.95
-29.53
-0.05
26.52
-7.96
-13.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
41.85
61.40
95.07
124.60
114.14
88.83
100.73
Earnings per share (EPS)
-0.33
-0.56
-0.5
-0.0
0.5
-0.15
-0.25
Diluted Earnings per share
-0.33
-0.56
-0.5
-0.0
0.5
-0.15
-0.25
Operating Profit Margin (Excl OI)
11.6%
-59.27%
-33.4%
-7.2%
-12.26%
-70.51%
-57.2%
Gross Profit Margin
-81.2%
-560.92%
-218.19%
0.41%
1071.27%
-481.91%
-779.13%
PAT Margin
-89.31%
-566.72%
-210.22%
-0.75%
1003.97%
-474.93%
-785.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 271.19% vs -57.86% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 42.65% vs -15.25% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 248.28% vs 29.27% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 450.00% vs 0.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Conygar Investment Co. Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
21.89
7.28
14.61
200.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21.89
7.28
14.61
200.69%
Raw Material Cost
12.30
0.88
11.42
1,297.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.76
0.00
3.76
Power Cost
0
0
0.00
Manufacturing Expenses
5.47
0.00
5.47
Selling and Distribution Expenses
5.27
1.06
4.21
397.17%
Other Expenses
-0.75
-0.35
-0.40
-114.29%
Total Expenditure (Excl Depreciation)
19.35
-1.53
20.88
1,364.71%
Operating Profit (PBDIT) excl Other Income
2.54
8.81
-6.27
-71.17%
Other Income
0.14
0.00
0.14
Operating Profit (PBDIT)
4.45
8.81
-4.36
-49.49%
Interest
5.47
0.00
5.47
Exceptional Items
-16.75
0.00
-16.75
Gross Profit (PBDT)
7.81
6.40
1.41
22.03%
Depreciation
1.77
0.00
1.77
Profit Before Tax
-19.55
8.81
-28.36
-321.91%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-19.55
8.81
-28.36
-321.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-19.55
8.81
-28.36
-321.91%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-19.55
8.81
-28.36
-321.91%
Equity Capital
0
0
0.00
Face Value
0.05
0.01
0.00
Reserves
41.85
99.45
-57.60
-57.92%
Earnings per share (EPS)
-0.33
0.09
-0.42
-466.67%
Diluted Earnings per share
-0.33
0.09
-0.42
-466.67%
Operating Profit Margin (Excl OI)
11.60%
121.02%
0.00
-109.42%
Gross Profit Margin
-81.20%
121.02%
0.00
-202.22%
PAT Margin
-89.31%
121.02%
0.00
-210.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.19 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 271.19% vs -57.86% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -1.95 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 42.65% vs -15.25% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 248.28% vs 29.27% in Sep 2024
Annual - Interest
Interest 0.55 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 450.00% vs 0.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.60%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






