Copa Holdings SA

  • Market Cap: Small Cap
  • Industry: Airline
  • ISIN: PAP310761054
USD
110.38
-2.06 (-1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,617.82
3,446.20
3,457.00
2,965.03
1,509.93
801.00
2,707.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,617.82
3,446.20
3,457.00
2,965.03
1,509.93
801.00
2,707.41
Raw Material Cost
2,472.66
2,348.16
2,293.05
2,164.76
1,146.11
876.46
1,943.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
501.98
470.64
436.53
380.38
258.13
256.33
450.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.37
84.49
157.11
85.74
76.23
73.05
57.43
Selling and Distribution Expenses
326.20
345.09
357.83
349.89
217.30
142.37
328.71
Other Expenses
-58.34
-55.51
-59.36
-46.61
-33.44
-32.94
-50.79
Total Expenditure (Excl Depreciation)
2,798.86
2,693.25
2,650.88
2,514.65
1,363.41
1,018.84
2,271.91
Operating Profit (PBDIT) excl Other Income
819
753
806.1
450.4
146.5
-217.8
435.5
Other Income
38.86
26.97
54.10
10.65
1.38
10.35
4.72
Operating Profit (PBDIT)
1,222.96
1,110.63
1,167.44
728.74
387.85
51.84
722.30
Interest
81.37
84.49
157.11
85.74
76.23
73.05
57.43
Exceptional Items
-0.84
10.36
-92.01
12.94
-17.34
-350.24
-89.34
Gross Profit (PBDT)
1,145.16
1,098.04
1,163.95
800.27
363.82
-75.46
764.21
Depreciation
365.14
330.71
307.22
267.70
239.95
259.34
282.08
Profit Before Tax
775.61
705.79
611.10
388.23
54.33
-630.78
293.44
Tax
103.96
97.67
97.00
40.18
10.49
-23.72
46.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
671.65
608.11
514.10
348.05
43.84
-607.06
247.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
671.65
608.11
514.10
348.05
43.84
-607.06
247.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
671.65
608.11
514.10
348.05
43.84
-607.06
247.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,775.42
2,372.74
2,122.15
1,492.11
1,299.40
1,283.56
1,934.91
Earnings per share (EPS)
16.33
14.77
12.23
7.88
1.03
-14.28
5.84
Diluted Earnings per share
16.33
14.77
12.23
7.88
1.03
-14.28
5.84
Operating Profit Margin (Excl OI)
22.64%
21.85%
23.32%
15.19%
9.7%
-27.2%
16.09%
Gross Profit Margin
31.53%
30.08%
26.56%
22.12%
19.49%
-46.37%
21.26%
PAT Margin
18.56%
17.65%
14.87%
11.74%
2.9%
-75.79%
9.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.98% vs -0.31% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 10.44% vs 18.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 9.26% vs -2.66% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -3.67% vs -46.21% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Copa Holdings SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
3,617.82
14,239.00
-10,621.18
-74.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,617.82
14,239.00
-10,621.18
-74.59%
Raw Material Cost
2,472.66
12,221.00
-9,748.34
-79.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
501.98
5,031.00
-4,529.02
-90.02%
Power Cost
0
0
0.00
Manufacturing Expenses
81.37
235.00
-153.63
-65.37%
Selling and Distribution Expenses
326.20
407.00
-80.80
-19.85%
Other Expenses
-58.34
-526.60
468.26
88.92%
Total Expenditure (Excl Depreciation)
2,798.86
12,628.00
-9,829.14
-77.84%
Operating Profit (PBDIT) excl Other Income
818.96
1,611.00
-792.04
-49.16%
Other Income
38.86
74.00
-35.14
-47.49%
Operating Profit (PBDIT)
1,222.96
1,422.00
-199.04
-14.00%
Interest
81.37
235.00
-153.63
-65.37%
Exceptional Items
-0.84
-246.00
245.16
99.66%
Gross Profit (PBDT)
1,145.16
2,018.00
-872.84
-43.25%
Depreciation
365.14
795.00
-429.86
-54.07%
Profit Before Tax
775.61
146.00
629.61
431.24%
Tax
103.96
46.00
57.96
126.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
671.65
100.00
571.65
571.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
671.65
100.00
571.65
571.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
671.65
100.00
571.65
571.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,775.42
4,118.00
-1,342.58
-32.60%
Earnings per share (EPS)
16.33
0.83
15.50
1,867.47%
Diluted Earnings per share
16.33
0.83
15.50
1,867.47%
Operating Profit Margin (Excl OI)
22.64%
3.88%
0.00
18.76%
Gross Profit Margin
31.53%
6.61%
0.00
24.92%
PAT Margin
18.56%
0.70%
0.00
17.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 361.78 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.98% vs -0.31% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 67.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.44% vs 18.28% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.26% vs -2.66% in Dec 2024

Annual - Interest
Interest 8.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.67% vs -46.21% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.64%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024