Corbion NV

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: NL0010583399
EUR
18.97
-28.03 (-59.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,267.40
1,288.10
1,264.10
1,457.90
1,070.80
986.50
976.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,267.40
1,288.10
1,264.10
1,457.90
1,070.80
986.50
976.40
Raw Material Cost
937.10
976.00
958.70
1,133.60
805.00
716.70
777.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
226.60
234.30
216.40
234.50
204.60
190.40
167.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.20
20.00
27.00
15.80
11.50
12.50
10.10
Selling and Distribution Expenses
167.40
178.20
176.20
173.50
127.70
134.60
147.40
Other Expenses
-19.90
-20.63
-19.78
-20.31
-15.03
-16.57
-12.38
Total Expenditure (Excl Depreciation)
1,147.30
1,202.20
1,180.50
1,354.30
998.50
888.50
979.20
Operating Profit (PBDIT) excl Other Income
120.1
85.9
83.6
103.6
72.30000000000001
98
-2.8000000000000003
Other Income
-1.70
10.90
1.20
21.20
29.70
-6.00
22.30
Operating Profit (PBDIT)
201.30
180.90
169.40
197.50
162.80
151.20
81.00
Interest
15.20
20.00
27.00
15.80
11.50
12.50
10.10
Exceptional Items
-4.20
-10.70
-8.90
-3.50
-22.70
3.70
37.30
Gross Profit (PBDT)
330.30
312.10
305.40
324.30
265.80
269.80
198.70
Depreciation
82.90
84.10
84.60
72.70
60.80
59.20
61.50
Profit Before Tax
99.00
66.10
48.90
105.50
67.80
83.20
46.70
Tax
20.10
16.60
2.30
26.40
8.20
14.60
18.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.80
45.90
43.10
90.00
78.30
73.10
25.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.80
45.90
43.10
90.00
78.30
73.10
25.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.80
45.90
43.10
90.00
78.30
73.10
25.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
742.60
772.50
636.20
625.70
554.10
516.00
529.10
Earnings per share (EPS)
1.27
0.92
1.22
1.51
1.32
1.23
0.43
Diluted Earnings per share
1.27
0.92
1.22
1.51
1.32
1.23
0.43
Operating Profit Margin (Excl OI)
9.48%
6.67%
6.61%
7.11%
6.75%
9.93%
-0.29%
Gross Profit Margin
14.35%
11.66%
10.56%
12.22%
12.01%
14.43%
11.08%
PAT Margin
5.9%
3.56%
3.41%
6.17%
7.31%
7.41%
2.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.61% vs 1.90% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 62.96% vs 6.50% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 19.41% vs 1.07% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -24.00% vs -25.93% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Corbion NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,267.40
9,921.00
-8,653.60
-87.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,267.40
9,921.00
-8,653.60
-87.23%
Raw Material Cost
937.10
6,824.00
-5,886.90
-86.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
226.60
1,340.00
-1,113.40
-83.09%
Power Cost
0
0
0.00
Manufacturing Expenses
15.20
142.00
-126.80
-89.30%
Selling and Distribution Expenses
167.40
2,340.00
-2,172.60
-92.85%
Other Expenses
-19.90
-148.20
128.30
86.57%
Total Expenditure (Excl Depreciation)
1,147.30
9,164.00
-8,016.70
-87.48%
Operating Profit (PBDIT) excl Other Income
120.10
757.00
-636.90
-84.13%
Other Income
-1.70
494.00
-495.70
-100.34%
Operating Profit (PBDIT)
201.30
1,694.00
-1,492.70
-88.12%
Interest
15.20
142.00
-126.80
-89.30%
Exceptional Items
-4.20
-131.00
126.80
96.79%
Gross Profit (PBDT)
330.30
3,097.00
-2,766.70
-89.33%
Depreciation
82.90
443.00
-360.10
-81.29%
Profit Before Tax
99.00
978.00
-879.00
-89.88%
Tax
20.10
173.00
-152.90
-88.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.80
796.00
-721.20
-90.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.80
796.00
-721.20
-90.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.00
-7.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.80
803.00
-728.20
-90.68%
Equity Capital
0
0
0.00
Face Value
0.25
0.00
0.00
Reserves
742.60
11,193.00
-10,450.40
-93.37%
Earnings per share (EPS)
1.27
1.61
-0.34
-21.12%
Diluted Earnings per share
1.27
1.61
-0.34
-21.12%
Operating Profit Margin (Excl OI)
9.48%
7.63%
0.00
1.85%
Gross Profit Margin
14.35%
14.32%
0.00
0.03%
PAT Margin
5.90%
8.02%
0.00
-2.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 126.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.61% vs 1.90% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 62.96% vs 6.50% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.41% vs 1.07% in Dec 2024

Annual - Interest
Interest 1.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -24.00% vs -25.93% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.48%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024