Corby Spirit & Wine Ltd.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: CA2183491083
CAD
14.33
-0.25 (-1.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
246.79
229.66
162.96
159.39
159.78
153.36
149.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
246.79
229.66
162.96
159.39
159.78
153.36
149.94
Raw Material Cost
123.78
113.89
68.84
63.35
62.07
60.43
57.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.25
34.71
29.44
28.07
27.80
27.36
27.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.87
8.77
0.10
0.06
0.13
0.15
0.00
Selling and Distribution Expenses
77.03
75.21
62.40
61.15
56.37
57.10
58.80
Other Expenses
-4.61
-4.35
-2.95
-2.81
-2.79
-2.75
-2.70
Total Expenditure (Excl Depreciation)
200.82
189.10
131.24
124.50
118.44
117.53
115.83
Operating Profit (PBDIT) excl Other Income
46
40.599999999999994
31.7
34.900000000000006
41.3
35.8
34.1
Other Income
1.01
1.10
1.37
0.10
0.32
0.75
1.11
Operating Profit (PBDIT)
63.26
57.11
47.91
49.24
53.35
47.09
43.89
Interest
8.87
8.77
0.10
0.06
0.13
0.15
0.00
Exceptional Items
0.00
0.00
-2.95
-2.13
0.00
0.00
0.00
Gross Profit (PBDT)
123.00
115.77
94.11
96.04
97.71
92.92
92.91
Depreciation
16.28
15.44
14.82
14.25
11.68
10.52
8.67
Profit Before Tax
38.12
32.90
30.04
32.80
41.54
36.42
35.22
Tax
10.69
8.99
8.08
9.39
10.95
9.77
9.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.43
23.91
21.96
23.40
30.59
26.65
25.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.43
23.91
21.96
23.40
30.59
26.65
25.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.43
23.91
21.96
23.40
30.59
26.65
25.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
183.33
181.60
180.00
183.21
187.81
172.62
169.10
Earnings per share (EPS)
0.96
0.84
0.77
0.82
1.07
0.94
0.9
Diluted Earnings per share
0.96
0.84
0.77
0.82
1.07
0.94
0.9
Operating Profit Margin (Excl OI)
18.63%
17.66%
19.47%
21.89%
25.88%
23.36%
22.75%
Gross Profit Margin
22.04%
21.05%
27.53%
29.52%
33.31%
30.61%
29.27%
PAT Margin
11.11%
10.41%
13.48%
14.68%
19.15%
17.38%
17.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 7.44% vs 40.92% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 14.64% vs 8.64% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 11.07% vs 20.43% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 1.14% vs 8,700.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Corby Spirit & Wine Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
246.79
15,928.54
-15,681.75
-98.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
246.79
15,928.54
-15,681.75
-98.45%
Raw Material Cost
123.78
10,005.38
-9,881.60
-98.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.25
0.00
37.25
Power Cost
0
0
0.00
Manufacturing Expenses
8.87
382.63
-373.76
-97.68%
Selling and Distribution Expenses
77.03
3,437.23
-3,360.20
-97.76%
Other Expenses
-4.61
-38.26
33.65
87.95%
Total Expenditure (Excl Depreciation)
200.82
13,442.61
-13,241.79
-98.51%
Operating Profit (PBDIT) excl Other Income
45.97
2,485.93
-2,439.96
-98.15%
Other Income
1.01
90.55
-89.54
-98.88%
Operating Profit (PBDIT)
63.26
3,616.84
-3,553.58
-98.25%
Interest
8.87
382.63
-373.76
-97.68%
Exceptional Items
0.00
-134.80
134.80
100.00%
Gross Profit (PBDT)
123.00
5,923.17
-5,800.17
-97.92%
Depreciation
16.28
1,040.35
-1,024.07
-98.44%
Profit Before Tax
38.12
2,059.05
-2,020.93
-98.15%
Tax
10.69
473.05
-462.36
-97.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
27.43
1,537.64
-1,510.21
-98.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.43
1,537.64
-1,510.21
-98.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
48.36
-48.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.43
1,586.00
-1,558.57
-98.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
183.33
18,829.49
-18,646.16
-99.03%
Earnings per share (EPS)
0.96
7.33
-6.37
-86.90%
Diluted Earnings per share
0.96
7.33
-6.37
-86.90%
Operating Profit Margin (Excl OI)
18.63%
15.61%
0.00
3.02%
Gross Profit Margin
22.04%
19.46%
0.00
2.58%
PAT Margin
11.11%
9.65%
0.00
1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.68 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 7.44% vs 40.92% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.74 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 14.64% vs 8.64% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.22 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 11.07% vs 20.43% in Jun 2024

Annual - Interest
Interest 0.89 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 1.14% vs 8,700.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.63%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024