Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
26,532.03
24,599.17
23,998.56
22,848.13
21,798.08
20,785.26
20,997.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,532.03
24,599.17
23,998.56
22,848.13
21,798.08
20,785.26
20,997.37
Raw Material Cost
18,945.53
17,829.46
17,442.17
16,855.37
16,248.87
15,554.21
15,808.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.08
14.01
12.03
11.93
12.37
15.24
17.04
Selling and Distribution Expenses
3,439.41
3,332.71
3,149.93
3,025.12
2,955.33
2,891.92
3,100.58
Other Expenses
30.74
24.75
25.39
21.18
21.38
29.18
27.06
Total Expenditure (Excl Depreciation)
22,712.42
21,423.70
20,857.98
20,104.26
19,430.42
18,753.18
19,196.64
Operating Profit (PBDIT) excl Other Income
3819.6
3175.5
3140.6
2743.8999999999996
2367.7000000000003
2032.1000000000001
1800.6999999999998
Other Income
164.34
93.27
85.77
73.19
6.86
87.11
65.54
Operating Profit (PBDIT)
4,224.47
3,485.01
3,467.53
3,047.52
2,632.29
2,427.88
2,241.91
Interest
20.08
14.01
12.03
11.93
12.37
15.24
17.04
Exceptional Items
2.53
12.55
2.89
-9.04
3.98
-32.68
-110.90
Gross Profit (PBDT)
7,586.49
6,769.71
6,556.40
5,992.76
5,549.20
5,231.05
5,188.91
Depreciation
240.52
216.28
241.17
230.47
257.78
308.68
375.64
Profit Before Tax
3,966.39
3,267.28
3,217.22
2,796.07
2,366.12
2,071.27
1,738.33
Tax
1,087.15
1,024.93
941.33
802.66
742.89
631.55
556.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,879.24
2,242.34
2,270.70
1,968.40
1,622.72
1,423.36
1,172.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,879.24
2,242.34
2,270.70
1,968.40
1,622.72
1,423.36
1,172.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
5.18
25.00
0.51
16.36
9.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,879.24
2,242.34
2,275.88
1,993.41
1,623.23
1,439.72
1,181.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,709.09
18,532.13
17,003.70
15,150.74
13,593.37
12,295.87
11,148.08
Earnings per share (EPS)
200.32
156.08
158.48
137.81
113.95
100.29
82.77
Diluted Earnings per share
200.32
156.08
158.48
137.81
113.95
100.29
82.77
Operating Profit Margin (Excl OI)
14.4%
12.91%
13.09%
12.01%
10.86%
9.78%
8.58%
Gross Profit Margin
15.86%
14.16%
14.41%
13.25%
12.04%
11.45%
10.07%
PAT Margin
10.85%
9.12%
9.46%
8.62%
7.44%
6.85%
5.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 7.86% vs 2.50% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 28.40% vs -1.48% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 19.71% vs 0.29% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 43.57% vs 16.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Core Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,532.03
28,056.82
-1,524.79
-5.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,532.03
28,056.82
-1,524.79
-5.43%
Raw Material Cost
18,945.53
20,584.01
-1,638.48
-7.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.08
2.30
17.78
773.04%
Selling and Distribution Expenses
3,439.41
5,652.13
-2,212.72
-39.15%
Other Expenses
30.74
25.81
4.93
19.10%
Total Expenditure (Excl Depreciation)
22,712.42
26,496.58
-3,784.16
-14.28%
Operating Profit (PBDIT) excl Other Income
3,819.60
1,560.24
2,259.36
144.81%
Other Income
164.34
407.59
-243.25
-59.68%
Operating Profit (PBDIT)
4,224.47
2,719.09
1,505.38
55.36%
Interest
20.08
2.30
17.78
773.04%
Exceptional Items
2.53
358.78
-356.25
-99.29%
Gross Profit (PBDT)
7,586.49
7,472.81
113.68
1.52%
Depreciation
240.52
751.26
-510.74
-67.98%
Profit Before Tax
3,966.39
2,324.31
1,642.08
70.65%
Tax
1,087.15
586.04
501.11
85.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,879.24
1,572.40
1,306.84
83.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,879.24
1,572.40
1,306.84
83.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
165.87
-165.87
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,879.24
1,738.27
1,140.97
65.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,709.09
12,568.12
8,140.97
64.77%
Earnings per share (EPS)
200.32
121.81
78.51
64.45%
Diluted Earnings per share
200.32
121.81
78.51
64.45%
Operating Profit Margin (Excl OI)
14.40%
5.56%
0.00
8.84%
Gross Profit Margin
15.86%
10.96%
0.00
4.90%
PAT Margin
10.85%
5.60%
0.00
5.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,653.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 7.86% vs 2.50% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 287.92 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 28.40% vs -1.48% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 406.01 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 19.71% vs 0.29% in Mar 2025
Annual - Interest
Interest 2.01 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 43.57% vs 16.67% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.40%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






