Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,872.20
1,862.30
2,538.90
2,209.90
1,474.60
1,258.80
1,553.20
Total Operating income
18,722.00
18,623.00
25,389.00
22,099.00
14,746.00
12,588.00
15,532.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
554.00
580.00
534.00
389.00
490.00
555.00
267.00
Selling and Distribution Expenses
3,738.00
3,990.00
3,911.00
3,841.00
3,174.00
3,213.00
3,357.00
Other Expenses
1,131.80
1,320.90
991.80
1,121.00
964.00
839.40
760.30
Total Expenditure (Excl Depreciation)
15,610.00
17,779.00
14,363.00
15,440.00
13,304.00
12,162.00
11,227.00
Operating Profit (PBDIT) excl Other Income
3112
844
11026
6659
1442
426
4305
Other Income
0.00
0.00
0.00
969.00
0.00
300.00
96.00
Operating Profit (PBDIT)
193.00
366.00
585.00
1,531.00
325.00
594.00
188.00
Interest
554.00
580.00
534.00
389.00
490.00
555.00
267.00
Exceptional Items
245.00
676.00
-1.00
2,888.00
-101.00
-32.00
-4,300.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
193.00
366.00
585.00
562.00
325.00
294.00
92.00
Profit Before Tax
2,803.00
940.00
10,491.00
10,127.00
851.00
139.00
-166.00
Tax
600.00
-96.00
2,012.00
1,843.00
-15.00
-168.00
-132.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,230.00
1,104.00
8,159.00
7,355.00
642.00
50.00
-80.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,230.00
1,104.00
8,159.00
7,355.00
642.00
50.00
-80.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-27.00
-68.00
320.00
929.00
224.00
257.00
46.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,203.00
1,036.00
8,479.00
8,284.00
866.00
307.00
-34.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
1.0
1.0
1.0
1.0
Reserves
11,462.00
11,766.00
9,380.00
27,086.00
37,232.00
0.00
0.00
Earnings per share (EPS)
3.72
1.71
12.6
11.4
1.0
0.08
-0.12
Diluted Earnings per share
3.72
1.71
12.6
11.4
1.0
0.08
-0.12
Operating Profit Margin (Excl OI)
16.62%
4.53%
43.43%
30.13%
9.78%
3.38%
27.72%
Gross Profit Margin
16.0%
7.01%
43.63%
48.37%
7.98%
3.44%
-0.48%
PAT Margin
11.91%
5.93%
32.14%
33.28%
4.35%
0.4%
-0.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 112.64% vs -87.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -47.27% vs -37.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.48% vs 8.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Corebridge Financial, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
9,762.30
-9,762.30
-100.00%
Other Operating Income
18,722.00
0.00
18,722.00
Total Operating income
18,722.00
9,762.30
8,959.70
91.78%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,935.30
-2,935.30
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
554.00
759.70
-205.70
-27.08%
Selling and Distribution Expenses
3,738.00
0
3,738.00
Other Expenses
1,131.80
197.26
934.54
473.76%
Total Expenditure (Excl Depreciation)
15,610.00
5,667.60
9,942.40
175.43%
Operating Profit (PBDIT) excl Other Income
3,112.00
4,094.70
-982.70
-24.00%
Other Income
0.00
6,147.00
-6,147.00
-100.00%
Operating Profit (PBDIT)
193.00
2,659.50
-2,466.50
-92.74%
Interest
554.00
7,585.20
-7,031.20
-92.70%
Exceptional Items
245.00
0.00
245.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
193.00
716.80
-523.80
-73.07%
Profit Before Tax
2,803.00
2,659.50
143.50
5.40%
Tax
600.00
628.40
-28.40
-4.52%
Provisions and contingencies
0
-3.00
3.00
100.00%
Profit After Tax
2,230.00
2,014.20
215.80
10.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,230.00
2,014.20
215.80
10.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
-27.00
0.00
-27.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,203.00
2,014.20
188.80
9.37%
Equity Capital
0
0
0.00
Face Value
0.01
1.67
0.00
Reserves
11,462.00
11,903.50
-441.50
-3.71%
Earnings per share (EPS)
3.72
9.77
-6.05
-61.92%
Diluted Earnings per share
3.72
9.77
-6.05
-61.92%
Operating Profit Margin (Excl OI)
16.62%
16.72%
0.00
-0.10%
Gross Profit Margin
16.00%
34.59%
0.00
-18.59%
PAT Margin
11.91%
12.66%
0.00
-0.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 220.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 112.64% vs -87.78% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.27% vs -37.44% in Dec 2023
Annual - Interest
Interest 55.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.48% vs 8.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






