Corporación Inmobiliaria Vesta SAB de CV

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: MX01VE0M0003
MXN
61.28
0.45 (0.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,568.93
4,625.20
3,804.82
3,582.45
3,262.90
3,222.28
2,799.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,568.93
4,625.20
3,804.82
3,582.45
3,262.90
3,222.28
2,799.70
Raw Material Cost
542.91
450.78
323.59
229.88
217.64
218.34
156.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
488.89
444.06
459.22
405.53
350.99
310.73
256.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,079.58
811.32
821.52
933.64
1,019.84
839.69
753.98
Selling and Distribution Expenses
162.17
156.47
75.52
56.31
50.74
58.76
82.59
Other Expenses
-98.15
-78.54
-79.35
-90.42
-98.74
-80.79
2.88
Total Expenditure (Excl Depreciation)
1,292.03
1,077.28
886.32
721.17
651.87
619.60
1,278.92
Operating Profit (PBDIT) excl Other Income
4276.9
3547.9
2918.5
2861.3
2611
2602.7
1520.8000000000002
Other Income
294.92
112.19
310.70
212.61
262.96
3.02
387.91
Operating Profit (PBDIT)
4,604.94
3,686.07
3,257.19
3,103.34
2,906.47
2,637.47
2,691.44
Interest
1,079.58
811.32
821.52
933.64
1,019.84
839.69
753.98
Exceptional Items
999.86
4,962.86
4,362.58
3,732.69
3,340.72
975.53
1,656.94
Gross Profit (PBDT)
4,992.91
4,148.46
3,453.24
3,323.12
3,012.76
2,972.17
2,614.19
Depreciation
33.11
25.96
28.00
29.46
32.49
31.77
28.78
Profit Before Tax
4,492.11
7,811.65
6,770.25
5,872.93
5,194.87
2,741.54
3,565.62
Tax
-152.28
3,717.67
1,152.86
970.41
1,665.61
1,301.88
973.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,644.62
4,093.98
5,617.39
4,902.52
3,486.81
1,421.32
2,566.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,644.62
4,093.98
5,617.39
4,902.52
3,486.81
1,421.32
2,566.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,644.62
4,093.98
5,617.39
4,902.52
3,486.81
1,421.32
2,566.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,403.29
54,004.68
42,115.57
31,954.96
29,748.44
22,090.65
20,982.48
Earnings per share (EPS)
5.39
4.63
7.31
7.06
5.1
2.51
4.41
Diluted Earnings per share
5.39
4.63
7.31
7.06
5.1
2.51
4.41
Operating Profit Margin (Excl OI)
76.8%
76.71%
76.71%
79.87%
80.02%
80.77%
54.32%
Gross Profit Margin
81.26%
169.45%
178.67%
164.76%
160.21%
86.07%
128.39%
PAT Margin
83.4%
88.51%
147.64%
136.85%
106.86%
44.11%
91.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 20.40% vs 21.56% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 13.45% vs -27.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 20.60% vs 21.29% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 33.07% vs -1.24% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Corporación Inmobiliaria Vesta SAB de CV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(MXN)
Change(%)
Net Sales
5,568.93
2,971.17
2,597.76
87.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,568.93
2,971.17
2,597.76
87.43%
Raw Material Cost
542.91
2,224.51
-1,681.60
-75.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
488.89
0.00
488.89
Power Cost
0
0
0.00
Manufacturing Expenses
1,079.58
19.67
1,059.91
5,388.46%
Selling and Distribution Expenses
162.17
519.70
-357.53
-68.80%
Other Expenses
-98.15
-1.97
-96.18
-4,882.23%
Total Expenditure (Excl Depreciation)
1,292.03
2,744.21
-1,452.18
-52.92%
Operating Profit (PBDIT) excl Other Income
4,276.91
226.96
4,049.95
1,784.43%
Other Income
294.92
228.80
66.12
28.90%
Operating Profit (PBDIT)
4,604.94
488.55
4,116.39
842.57%
Interest
1,079.58
19.67
1,059.91
5,388.46%
Exceptional Items
999.86
0.00
999.86
Gross Profit (PBDT)
4,992.91
746.66
4,246.25
568.70%
Depreciation
33.11
32.79
0.32
0.98%
Profit Before Tax
4,492.11
436.09
4,056.02
930.09%
Tax
-152.28
62.95
-215.23
-341.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,644.62
464.96
4,179.66
898.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,644.62
464.96
4,179.66
898.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.24
0.24
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,644.62
464.72
4,179.90
899.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,403.29
3,430.05
45,973.24
1,340.31%
Earnings per share (EPS)
5.39
0.73
4.66
638.36%
Diluted Earnings per share
5.39
0.73
4.66
638.36%
Operating Profit Margin (Excl OI)
76.80%
7.64%
0.00
69.16%
Gross Profit Margin
81.26%
15.78%
0.00
65.48%
PAT Margin
83.40%
15.65%
0.00
67.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 556.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.40% vs 21.56% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 464.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.45% vs -27.12% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 431.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.60% vs 21.29% in Dec 2024

Annual - Interest
Interest 107.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.07% vs -1.24% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.80%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024