Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
6,355.94
3,938.77
4,118.31
4,824.64
4,047.36
4,776.81
4,757.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,355.94
3,938.77
4,118.31
4,824.64
4,047.36
4,776.81
4,757.25
Raw Material Cost
1,917.97
511.98
266.86
208.43
101.06
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.14
3.27
2.69
1.35
0.57
0.00
0.00
Selling and Distribution Expenses
4,251.53
3,307.02
3,563.56
4,513.24
4,956.93
4,749.48
4,351.97
Other Expenses
-0.51
-0.33
1.60
27.44
26.18
15.78
0.00
Total Expenditure (Excl Depreciation)
6,169.50
3,818.99
3,849.13
4,997.37
5,320.40
4,907.28
4,351.97
Operating Profit (PBDIT) excl Other Income
186.4
119.80000000000001
269.20000000000005
-172.7
-1273
-130.5
405.3
Other Income
6.57
0.82
3.93
5.92
1,159.45
5.93
7.95
Operating Profit (PBDIT)
271.39
156.02
322.24
-119.79
-59.90
-124.54
413.23
Interest
5.14
3.27
2.69
1.35
0.57
0.00
0.00
Exceptional Items
0.00
0.00
-29.39
57.75
601.40
0.00
-40.00
Gross Profit (PBDT)
4,437.97
3,426.79
3,851.44
4,616.21
3,946.30
0.00
0.00
Depreciation
78.38
35.42
49.13
47.03
53.69
36.88
23.38
Profit Before Tax
187.86
117.33
241.04
-110.41
487.24
-161.42
349.84
Tax
8.08
28.54
39.28
260.64
378.50
21.13
141.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
179.78
88.79
201.76
-371.05
108.74
-182.55
208.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
179.78
88.79
201.76
-371.05
108.74
-182.55
208.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.78
88.79
201.76
-371.05
108.74
-182.55
208.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,242.66
1,102.81
1,010.38
876.70
1,270.33
1,191.50
1,407.02
Earnings per share (EPS)
24.19
12.0
27.45
-51.11
14.9
-25.58
29.17
Diluted Earnings per share
24.19
12.0
27.45
-51.11
14.9
-25.58
29.17
Operating Profit Margin (Excl OI)
2.93%
3.04%
6.54%
-3.58%
-31.45%
-3.5%
8.03%
Gross Profit Margin
4.19%
3.88%
7.05%
-1.31%
13.37%
-2.61%
7.85%
PAT Margin
2.83%
2.25%
4.9%
-7.69%
2.69%
-3.82%
4.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 61.37% vs -4.36% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 102.48% vs -56.00% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 70.62% vs -51.24% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 54.55% vs 22.22% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of CORREC Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,355.94
5,406.87
949.07
17.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,355.94
5,406.87
949.07
17.55%
Raw Material Cost
1,917.97
3,503.89
-1,585.92
-45.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.14
4.45
0.69
15.51%
Selling and Distribution Expenses
4,251.53
1,702.57
2,548.96
149.71%
Other Expenses
-0.51
3.21
-3.72
-115.89%
Total Expenditure (Excl Depreciation)
6,169.50
5,243.03
926.47
17.67%
Operating Profit (PBDIT) excl Other Income
186.44
163.83
22.61
13.80%
Other Income
6.57
18.39
-11.82
-64.27%
Operating Profit (PBDIT)
271.39
308.50
-37.11
-12.03%
Interest
5.14
4.45
0.69
15.51%
Exceptional Items
0.00
-32.95
32.95
100.00%
Gross Profit (PBDT)
4,437.97
1,902.98
2,534.99
133.21%
Depreciation
78.38
126.27
-47.89
-37.93%
Profit Before Tax
187.86
144.83
43.03
29.71%
Tax
8.08
9.56
-1.48
-15.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
179.78
135.27
44.51
32.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
179.78
135.27
44.51
32.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.78
135.27
44.51
32.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,242.66
3,529.03
-2,286.37
-64.79%
Earnings per share (EPS)
24.19
30.57
-6.38
-20.87%
Diluted Earnings per share
24.19
30.57
-6.38
-20.87%
Operating Profit Margin (Excl OI)
2.93%
3.03%
0.00
-0.10%
Gross Profit Margin
4.19%
5.01%
0.00
-0.82%
PAT Margin
2.83%
2.50%
0.00
0.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 635.59 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 61.37% vs -4.36% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.98 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 102.48% vs -56.00% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.48 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 70.62% vs -51.24% in Feb 2024
Annual - Interest
Interest 0.51 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 54.55% vs 22.22% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.93%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






