Corus Entertainment, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: CA2208741017
CAD
0.04
0 (-6.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
1,270.60
1,511.24
1,598.59
1,543.48
1,511.24
1,687.48
1,647.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,270.60
1,511.24
1,598.59
1,543.48
1,511.24
1,687.48
1,647.35
Raw Material Cost
641.17
829.56
784.16
692.64
703.92
749.63
641.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.83
135.41
107.11
106.93
121.58
125.79
127.35
Selling and Distribution Expenses
457.07
505.32
541.22
491.98
494.93
535.12
511.87
Other Expenses
-10.78
-13.54
-10.71
-10.69
-12.16
-12.58
-12.73
Total Expenditure (Excl Depreciation)
1,098.25
1,334.88
1,325.38
1,184.62
1,198.85
1,284.75
1,153.58
Operating Profit (PBDIT) excl Other Income
172.39999999999998
176.4
273.2
358.9
312.4
402.70000000000005
493.8
Other Income
0.75
147.45
-7.38
11.01
14.46
6.04
-4.13
Operating Profit (PBDIT)
779.07
1,113.39
1,006.50
1,028.65
1,001.28
1,123.60
1,103.99
Interest
107.83
135.41
107.11
106.93
121.58
125.79
127.35
Exceptional Items
-1,015.66
-712.09
-350.64
0.35
-771.04
-29.95
-1,030.76
Gross Profit (PBDT)
629.42
681.68
814.42
850.84
807.32
937.85
1,005.64
Depreciation
605.97
789.58
740.68
658.78
674.43
714.82
614.36
Profit Before Tax
-950.39
-523.69
-191.92
263.29
-565.77
253.03
-668.48
Tax
-183.64
-100.81
40.35
68.76
41.94
71.44
88.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-772.64
-428.72
-245.06
172.55
-625.36
156.08
-784.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-772.64
-428.72
-245.06
172.55
-625.36
156.08
-784.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.90
5.87
12.82
22.02
17.66
24.58
26.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-766.74
-422.86
-232.24
194.57
-607.71
180.67
-758.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-465.40
317.75
752.04
1,067.53
899.82
1,596.72
1,522.39
Earnings per share (EPS)
-3.87
-2.15
-1.19
0.83
-2.98
0.74
-3.77
Diluted Earnings per share
-3.87
-2.15
-1.19
0.83
-2.98
0.74
-3.77
Operating Profit Margin (Excl OI)
13.56%
11.67%
17.09%
23.25%
20.67%
23.87%
29.97%
Gross Profit Margin
-27.11%
17.59%
34.33%
59.74%
7.19%
57.35%
-3.29%
PAT Margin
-60.81%
-28.37%
-15.33%
11.18%
-41.38%
9.25%
-47.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2024 is -15.92% vs -5.47% in Aug 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2024 is -81.30% vs -82.13% in Aug 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2024 is -19.42% vs -4.73% in Aug 2023

stock-summary

Interest

YoY Growth in year ended Aug 2024 is -20.38% vs 26.42% in Aug 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2024 has improved from Aug 2023

Compare Annual Results Of Corus Entertainment, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,270.60
525.00
745.60
142.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,270.60
525.00
745.60
142.02%
Raw Material Cost
641.17
543.62
97.55
17.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
107.35
-107.35
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
107.83
6.38
101.45
1,590.13%
Selling and Distribution Expenses
457.07
0.00
457.07
Other Expenses
-10.78
-11.37
0.59
5.19%
Total Expenditure (Excl Depreciation)
1,098.25
543.62
554.63
102.03%
Operating Profit (PBDIT) excl Other Income
172.35
-18.62
190.97
1,025.62%
Other Income
0.75
11.43
-10.68
-93.44%
Operating Profit (PBDIT)
779.07
15.33
763.74
4,982.00%
Interest
107.83
6.38
101.45
1,590.13%
Exceptional Items
-1,015.66
-10.23
-1,005.43
-9,828.25%
Gross Profit (PBDT)
629.42
-18.62
648.04
3,480.34%
Depreciation
605.97
22.51
583.46
2,592.00%
Profit Before Tax
-950.39
-23.80
-926.59
-3,893.24%
Tax
-183.64
-3.70
-179.94
-4,863.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
-772.64
-19.34
-753.30
-3,895.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-772.64
-19.34
-753.30
-3,895.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.90
0.00
5.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-766.74
-19.34
-747.40
-3,864.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-465.40
337.27
-802.67
-237.99%
Earnings per share (EPS)
-3.87
-0.45
-3.42
-760.00%
Diluted Earnings per share
-3.87
-0.45
-3.42
-760.00%
Operating Profit Margin (Excl OI)
13.56%
-3.55%
0.00
17.11%
Gross Profit Margin
-27.11%
-0.24%
0.00
-26.87%
PAT Margin
-60.81%
-3.68%
0.00
-57.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 127.06 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -15.92% vs -5.47% in Aug 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -76.67 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -81.30% vs -82.13% in Aug 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.83 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -19.42% vs -4.73% in Aug 2023

Annual - Interest
Interest 10.78 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -20.38% vs 26.42% in Aug 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.56%
in Aug 2024

Figures in %
stock-summary

YoY Growth in year ended Aug 2024 has improved from Aug 2023