Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
895.59
795.31
718.56
646.23
552.64
592.23
595.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
895.59
795.31
718.56
646.23
552.64
592.23
595.74
Raw Material Cost
715.40
649.87
585.42
518.03
452.46
488.82
470.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
59.37
50.34
48.58
43.69
41.01
42.69
63.30
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
774.76
700.21
634.01
561.72
493.47
531.51
534.23
Operating Profit (PBDIT) excl Other Income
120.8
95.1
84.60000000000001
84.5
59.2
60.7
61.5
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
150.36
121.35
109.67
108.43
82.61
83.23
84.50
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
180.19
145.44
133.14
128.20
100.19
103.41
124.81
Depreciation
29.54
26.25
25.12
23.92
23.44
22.52
22.98
Profit Before Tax
120.82
95.10
84.55
84.51
59.17
60.71
61.51
Tax
25.66
18.85
18.19
18.10
12.82
13.33
14.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.17
76.25
66.36
66.41
46.36
47.38
46.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.17
76.25
66.36
66.41
46.36
47.38
46.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.17
76.25
66.36
66.41
46.36
47.38
46.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
321.99
247.65
202.18
212.40
220.40
189.71
194.81
Earnings per share (EPS)
1.83
1.47
1.26
1.22
0.85
0.85
0.82
Diluted Earnings per share
1.83
1.47
1.26
1.22
0.85
0.85
0.82
Operating Profit Margin (Excl OI)
13.49%
11.96%
11.77%
13.08%
10.71%
10.25%
10.33%
Gross Profit Margin
16.79%
15.26%
15.26%
16.78%
14.95%
14.05%
14.18%
PAT Margin
10.63%
9.59%
9.24%
10.28%
8.39%
8.0%
7.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.61% vs 10.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 24.77% vs 14.91% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.89% vs 10.67% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of CorVel Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
895.59
2,540.43
-1,644.84
-64.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
895.59
2,540.43
-1,644.84
-64.75%
Raw Material Cost
715.40
0.00
715.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,483.87
-1,483.87
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
183.17
-183.17
-100.00%
Selling and Distribution Expenses
59.37
273.28
-213.91
-78.28%
Other Expenses
0.00
-1.10
1.10
100.00%
Total Expenditure (Excl Depreciation)
774.76
1,929.32
-1,154.56
-59.84%
Operating Profit (PBDIT) excl Other Income
120.82
611.12
-490.30
-80.23%
Other Income
0.00
3.19
-3.19
-100.00%
Operating Profit (PBDIT)
150.36
781.94
-631.58
-80.77%
Interest
0.00
183.17
-183.17
-100.00%
Exceptional Items
0.00
-158.58
158.58
100.00%
Gross Profit (PBDT)
180.19
0.00
180.19
Depreciation
29.54
167.63
-138.09
-82.38%
Profit Before Tax
120.82
272.55
-151.73
-55.67%
Tax
25.66
42.64
-16.98
-39.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
95.17
94.67
0.50
0.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.17
94.67
0.50
0.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
135.25
-135.25
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.17
229.91
-134.74
-58.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
321.99
627.66
-305.67
-48.70%
Earnings per share (EPS)
1.83
0.71
1.12
157.75%
Diluted Earnings per share
1.83
0.71
1.12
157.75%
Operating Profit Margin (Excl OI)
13.49%
24.06%
0.00
-10.57%
Gross Profit Margin
16.79%
17.33%
0.00
-0.54%
PAT Margin
10.63%
3.73%
0.00
6.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.61% vs 10.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.77% vs 14.91% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.89% vs 10.67% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.49%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






