Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,93,869.41
4,54,753.40
4,02,171.19
1,92,442.42
1,70,700.46
1,42,539.89
1,04,237.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,93,869.41
4,54,753.40
4,02,171.19
1,92,442.42
1,70,700.46
1,42,539.89
1,04,237.99
Raw Material Cost
1,63,385.48
2,57,291.12
2,34,103.56
1,66,157.50
1,54,215.89
1,32,792.75
95,640.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
10,648.98
23,512.88
13,923.25
14,879.22
10,002.99
9,207.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,127.66
4,466.19
4,540.80
4,779.82
6,841.11
4,735.46
2,434.78
Selling and Distribution Expenses
8,847.14
12,975.72
14,328.66
10,409.86
10,376.22
6,476.91
5,820.81
Other Expenses
-412.77
-1,511.52
-2,805.37
-1,870.31
-2,172.03
-1,473.84
-1,162.70
Total Expenditure (Excl Depreciation)
1,72,232.62
2,70,266.84
2,48,432.22
1,76,567.36
1,64,592.11
1,39,269.65
1,01,477.13
Operating Profit (PBDIT) excl Other Income
21636.8
184486.6
153739
15875.1
6108.3
3270.2
2760.8999999999996
Other Income
13,853.29
11,761.56
2,052.41
2,180.32
2,641.30
3,374.45
3,925.62
Operating Profit (PBDIT)
57,022.75
2,19,895.51
1,71,494.13
31,912.51
22,376.87
11,542.89
9,315.67
Interest
4,127.66
4,466.19
4,540.80
4,779.82
6,841.11
4,735.46
2,434.78
Exceptional Items
-3.85
-65.28
82.98
33.65
380.83
-47.45
361.90
Gross Profit (PBDT)
30,483.93
1,97,462.28
1,68,067.64
26,284.92
16,484.57
9,747.14
8,597.32
Depreciation
21,532.66
23,647.39
15,702.74
13,857.13
13,649.80
4,898.21
2,629.19
Profit Before Tax
31,358.57
1,91,716.64
1,51,333.57
13,309.21
2,266.78
1,861.77
4,613.59
Tax
5,172.51
41,583.15
29,041.67
854.25
1,109.61
970.02
1,005.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,365.54
1,27,549.33
1,07,620.68
11,155.01
1,536.46
1,282.83
3,069.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,365.54
1,27,549.33
1,07,620.68
11,155.01
1,536.46
1,282.83
3,069.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,011.61
25,272.82
17,543.55
3,663.69
1,956.96
2,069.65
2,500.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31,377.15
1,52,822.15
1,25,164.23
14,818.70
3,493.42
3,352.49
5,570.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.12
1.22
1.19
1.12
1.14
1.2
Reserves
2,15,923.94
2,24,977.71
1,62,809.71
52,066.05
39,553.17
26,098.46
24,812.35
Earnings per share (EPS)
1.64
7.89
6.7
0.62
0.43
0.09
0.2
Diluted Earnings per share
1.64
7.89
6.7
0.62
0.43
0.09
0.2
Operating Profit Margin (Excl OI)
11.16%
40.57%
38.23%
8.25%
3.57%
2.29%
2.65%
Gross Profit Margin
27.28%
47.36%
41.53%
14.12%
9.32%
4.74%
6.95%
PAT Margin
13.6%
28.05%
26.76%
5.8%
0.9%
0.9%
2.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -57.37% vs 13.07% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -79.47% vs 22.10% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -79.26% vs 22.84% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -7.58% vs -1.64% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of COSCO SHIPPING Holdings Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,93,869.41
19,016.18
1,74,853.23
919.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,93,869.41
19,016.18
1,74,853.23
919.50%
Raw Material Cost
1,63,385.48
14,191.40
1,49,194.08
1,051.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,553.68
-1,553.68
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,127.66
145.83
3,981.83
2,730.46%
Selling and Distribution Expenses
8,847.14
1,013.61
7,833.53
772.83%
Other Expenses
-412.77
-169.95
-242.82
-142.88%
Total Expenditure (Excl Depreciation)
1,72,232.62
15,205.00
1,57,027.62
1,032.74%
Operating Profit (PBDIT) excl Other Income
21,636.79
3,811.18
17,825.61
467.72%
Other Income
13,853.29
448.75
13,404.54
2,987.08%
Operating Profit (PBDIT)
57,022.75
5,503.84
51,518.91
936.05%
Interest
4,127.66
145.83
3,981.83
2,730.46%
Exceptional Items
-3.85
63.54
-67.39
-106.06%
Gross Profit (PBDT)
30,483.93
4,824.78
25,659.15
531.82%
Depreciation
21,532.66
1,243.92
20,288.74
1,631.03%
Profit Before Tax
31,358.57
4,177.63
27,180.94
650.63%
Tax
5,172.51
134.97
5,037.54
3,732.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,365.54
4,160.25
22,205.29
533.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,365.54
4,160.25
22,205.29
533.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,011.61
37.43
4,974.18
13,289.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31,377.15
4,197.68
27,179.47
647.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,15,923.94
14,949.75
2,00,974.19
1,344.33%
Earnings per share (EPS)
1.64
1.55
0.09
5.81%
Diluted Earnings per share
1.64
1.55
0.09
5.81%
Operating Profit Margin (Excl OI)
11.16%
20.04%
0.00
-8.88%
Gross Profit Margin
27.28%
28.51%
0.00
-1.23%
PAT Margin
13.60%
21.88%
0.00
-8.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,386.94 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -57.37% vs 13.07% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3,137.71 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -79.47% vs 22.10% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,316.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -79.26% vs 22.84% in Dec 2022
Annual - Interest
Interest 412.77 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.58% vs -1.64% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.16%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
