Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,638.72
2,895.10
2,587.34
3,065.29
3,038.39
2,285.18
2,203.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,638.72
2,895.10
2,587.34
3,065.29
3,038.39
2,285.18
2,203.53
Raw Material Cost
2,413.35
1,905.81
1,726.56
2,024.60
1,993.59
1,436.06
1,484.50
Purchase of Finished goods
38.47
18.50
20.69
8.32
1.74
0.62
3.56
(Increase) / Decrease In Stocks
-92.55
-43.21
3.81
21.16
-122.25
-36.34
-16.46
Employee Cost
336.17
258.78
216.95
217.09
219.61
193.04
162.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
559.73
467.34
436.06
411.77
374.29
299.90
308.36
Total Expenditure (Excl Depreciation)
3,255.17
2,607.22
2,404.07
2,682.94
2,466.98
1,893.28
1,942.53
Operating Profit (PBDIT) excl Other Income
383.55
287.88
183.27
382.35
571.41
391.90
261.00
Other Income
102.28
74.47
67.96
51.95
48.32
37.74
19.46
Operating Profit (PBDIT)
485.83
362.35
251.23
434.30
619.73
429.64
280.46
Interest
141.00
99.51
89.36
55.45
39.81
41.68
52.57
Exceptional Items
-7.20
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
337.63
262.84
161.87
378.85
579.92
387.96
227.89
Depreciation
137.11
99.70
89.48
74.96
63.30
59.22
65.05
Profit Before Tax
200.52
163.14
72.39
303.89
516.62
328.74
162.84
Tax
44.54
29.77
10.20
59.90
120.01
91.84
49.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.98
133.37
62.19
243.99
396.61
236.90
113.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.98
133.37
62.19
243.99
396.61
236.90
113.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.98
133.37
62.19
243.99
396.61
236.90
113.44
Equity Capital
26.25
26.25
26.25
26.25
18.17
18.17
19.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,590.37
1,440.18
1,321.26
1,271.86
1,172.57
835.69
721.48
Earnings per share (EPS)
59.42
50.81
23.69
92.95
145.52
130.38
58.35
Diluted Earnings per share
59.68
50.79
23.64
89.45
144.66
125.72
59.19
Operating Profit Margin (Excl OI)
10.54%
9.94%
7.08%
12.47%
18.81%
17.15%
11.84%
Gross Profit Margin
9.28%
9.08%
6.26%
12.36%
19.09%
16.98%
10.34%
PAT Margin
4.29%
4.61%
2.4%
7.96%
13.05%
10.37%
5.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 25.69% vs 11.89% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 16.95% vs 114.46% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 33.23% vs 57.08% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 41.69% vs 11.36% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Cosmo First With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,638.72
631.47
3,007.25
476.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,638.72
631.47
3,007.25
476.23%
Raw Material Cost
2,413.35
384.82
2,028.53
527.14%
Purchase of Finished goods
38.47
0.00
38.47
(Increase) / Decrease In Stocks
-92.55
-8.23
-84.32
-1,024.54%
Employee Cost
336.17
38.68
297.49
769.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
559.73
95.51
464.22
486.04%
Total Expenditure (Excl Depreciation)
3,255.17
510.78
2,744.39
537.29%
Operating Profit (PBDIT) excl Other Income
383.55
120.69
262.86
217.80%
Other Income
102.28
1.57
100.71
6,414.65%
Operating Profit (PBDIT)
485.83
122.26
363.57
297.37%
Interest
141.00
9.32
131.68
1,412.88%
Exceptional Items
-7.20
0.00
-7.20
Gross Profit (PBDT)
337.63
112.94
224.69
198.95%
Depreciation
137.11
26.42
110.69
418.96%
Profit Before Tax
200.52
86.51
114.01
131.79%
Tax
44.54
22.85
21.69
94.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
155.98
63.65
92.33
145.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
155.98
63.65
92.33
145.06%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.98
63.65
92.33
145.06%
Equity Capital
26.25
15.63
10.62
67.95%
Face Value
10.00
5.00
0.00
Reserves
1,590.37
441.48
1,148.89
260.24%
Earnings per share (EPS)
59.42
20.36
39.06
191.85%
Diluted Earnings per share
59.68
21.14
38.54
182.31%
Operating Profit Margin (Excl OI)
10.54%
19.11%
0.00
-8.57%
Gross Profit Margin
9.28%
17.89%
0.00
-8.61%
PAT Margin
4.29%
10.08%
0.00
-5.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,638.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 25.69% vs 11.89% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 155.98 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 16.95% vs 114.46% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.55 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.23% vs 57.08% in Mar 2025
Annual - Interest
Interest 141.00 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 41.69% vs 11.36% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.54%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






