Cosmo Lady (China) Holdings Co. Ltd.

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: KYG244421080
HKD
0.30
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,046.57
3,498.82
4,043.97
3,435.68
4,628.52
6,036.51
5,237.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,046.57
3,498.82
4,043.97
3,435.68
4,628.52
6,036.51
5,237.88
Raw Material Cost
1,600.50
2,034.88
2,480.72
1,873.59
3,672.55
3,621.26
3,062.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.83
337.63
426.17
367.29
453.36
445.47
584.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.36
39.35
64.10
62.29
34.34
11.91
13.33
Selling and Distribution Expenses
1,399.85
1,388.51
2,078.49
1,645.04
1,696.06
1,956.31
1,731.59
Other Expenses
-33.82
-37.70
-49.03
-42.96
-48.77
-45.74
-59.78
Total Expenditure (Excl Depreciation)
3,000.35
3,423.40
4,559.22
3,518.64
5,368.61
5,577.56
4,794.28
Operating Profit (PBDIT) excl Other Income
46.2
75.4
-515.2
-83
-740.1
458.9
443.6
Other Income
35.80
44.95
60.30
105.31
41.69
138.58
81.40
Operating Profit (PBDIT)
394.16
514.09
8.50
465.00
-1,261.58
698.83
594.18
Interest
33.36
39.35
64.10
62.29
34.34
11.91
13.33
Exceptional Items
0.00
-17.77
-3.58
-39.28
-28.81
-0.62
3.00
Gross Profit (PBDT)
1,446.07
1,463.94
1,563.25
1,562.09
955.96
2,415.25
2,175.19
Depreciation
312.15
393.72
463.45
516.09
273.56
101.30
91.76
Profit Before Tax
48.65
63.25
-522.63
-152.67
-1,598.29
585.00
492.10
Tax
8.08
5.06
84.87
-11.91
-121.04
145.30
124.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.94
38.40
-595.36
-132.70
-1,471.61
447.99
365.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.94
38.40
-595.36
-132.70
-1,471.61
447.99
365.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.99
-10.47
-2.49
1.99
-2.25
1.63
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.96
27.94
-597.85
-130.71
-1,473.86
449.63
365.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,123.92
2,135.85
2,289.81
2,828.44
2,837.45
4,615.65
4,028.83
Earnings per share (EPS)
0.02
0.02
-0.27
-0.06
-0.65
0.2
0.18
Diluted Earnings per share
0.02
0.02
-0.27
-0.06
-0.65
0.2
0.18
Operating Profit Margin (Excl OI)
1.52%
2.16%
-12.74%
-4.55%
-34.07%
7.6%
8.04%
Gross Profit Margin
11.84%
13.06%
-1.46%
10.58%
-28.62%
11.37%
11.15%
PAT Margin
1.54%
1.1%
-14.72%
-3.86%
-31.79%
7.42%
6.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -12.92% vs -13.48% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 61.29% vs 104.67% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -23.60% vs 1,005.60% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -15.01% vs -38.69% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Cosmo Lady (China) Holdings Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,046.57
4,215.67
-1,169.10
-27.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,046.57
4,215.67
-1,169.10
-27.73%
Raw Material Cost
1,600.50
2,489.05
-888.55
-35.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
304.83
732.94
-428.11
-58.41%
Power Cost
0
0
0.00
Manufacturing Expenses
33.36
64.30
-30.94
-48.12%
Selling and Distribution Expenses
1,399.85
1,369.49
30.36
2.22%
Other Expenses
-33.82
-79.72
45.90
57.58%
Total Expenditure (Excl Depreciation)
3,000.35
3,858.53
-858.18
-22.24%
Operating Profit (PBDIT) excl Other Income
46.22
357.13
-310.91
-87.06%
Other Income
35.80
6.82
28.98
424.93%
Operating Profit (PBDIT)
394.16
605.06
-210.90
-34.86%
Interest
33.36
64.30
-30.94
-48.12%
Exceptional Items
0.00
-52.23
52.23
100.00%
Gross Profit (PBDT)
1,446.07
1,726.62
-280.55
-16.25%
Depreciation
312.15
241.11
71.04
29.46%
Profit Before Tax
48.65
247.42
-198.77
-80.34%
Tax
8.08
67.24
-59.16
-87.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.94
171.23
-124.29
-72.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.94
171.23
-124.29
-72.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.99
8.94
-10.93
-122.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.96
180.17
-135.21
-75.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,123.92
1,180.20
943.72
79.96%
Earnings per share (EPS)
0.02
0.63
-0.61
-96.83%
Diluted Earnings per share
0.02
0.63
-0.61
-96.83%
Operating Profit Margin (Excl OI)
1.52%
8.47%
0.00
-6.95%
Gross Profit Margin
11.84%
11.59%
0.00
0.25%
PAT Margin
1.54%
4.06%
0.00
-2.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 304.66 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -12.92% vs -13.48% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 4.50 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 61.29% vs 104.67% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.84 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -23.60% vs 1,005.60% in Dec 2022

Annual - Interest
Interest 3.34 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -15.01% vs -38.69% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022