Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
10,99,583.00
10,11,390.00
9,64,989.00
8,27,697.00
7,55,414.00
7,26,424.00
6,84,403.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,99,583.00
10,11,390.00
9,64,989.00
8,27,697.00
7,55,414.00
7,26,424.00
6,84,403.00
Raw Material Cost
8,92,543.00
7,98,109.00
7,94,951.00
6,74,761.00
6,17,861.00
5,94,114.00
5,61,962.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
581.00
254.00
99.00
51.00
52.00
60.00
69.00
Selling and Distribution Expenses
1,64,687.00
1,72,877.00
1,38,536.00
1,22,807.00
1,07,756.00
99,163.00
93,347.00
Other Expenses
-58.10
-25.40
-9.90
-5.10
-5.20
-6.00
-6.90
Total Expenditure (Excl Depreciation)
10,57,230.00
9,70,986.00
9,33,487.00
7,97,568.00
7,25,617.00
6,93,277.00
6,55,309.00
Operating Profit (PBDIT) excl Other Income
42353
40404
31502
30129
29797
33147
29094
Other Income
2,610.00
2,500.00
2,497.00
2,894.00
3,313.00
6,957.00
2,564.00
Operating Profit (PBDIT)
69,539.00
65,133.00
53,923.00
50,391.00
48,220.00
53,889.00
45,220.00
Interest
581.00
254.00
99.00
51.00
52.00
60.00
69.00
Exceptional Items
-164.00
-278.00
-179.00
-198.00
-8.00
-1,448.00
-1,186.00
Gross Profit (PBDT)
2,07,040.00
2,13,281.00
1,70,038.00
1,52,936.00
1,37,553.00
1,32,310.00
1,22,441.00
Depreciation
24,576.00
22,229.00
19,924.00
17,368.00
15,110.00
13,785.00
13,562.00
Profit Before Tax
44,218.00
42,372.00
33,719.00
32,773.00
33,048.00
38,596.00
30,402.00
Tax
12,171.00
11,393.00
9,265.00
8,975.00
9,892.00
11,439.00
8,967.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,046.00
30,978.00
24,454.00
23,797.00
23,155.00
27,156.00
21,435.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,046.00
30,978.00
24,454.00
23,797.00
23,155.00
27,156.00
21,435.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,046.00
30,978.00
24,454.00
23,797.00
23,155.00
27,156.00
21,435.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,83,700.00
2,57,463.00
2,31,442.00
2,11,072.00
1,90,507.00
1,70,578.00
1,45,675.00
Earnings per share (EPS)
404.33
390.85
308.61
300.48
292.37
342.89
270.65
Diluted Earnings per share
404.33
390.85
308.61
300.48
292.37
342.89
270.65
Operating Profit Margin (Excl OI)
3.85%
3.99%
3.26%
3.64%
3.94%
4.56%
4.25%
Gross Profit Margin
6.26%
6.39%
5.56%
6.06%
6.38%
7.21%
6.42%
PAT Margin
2.91%
3.06%
2.53%
2.88%
3.07%
3.74%
3.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 8.72% vs 4.81% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 3.45% vs 26.68% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 6.86% vs 21.79% in May 2025
Interest
YoY Growth in year ended May 2026 is 128.74% vs 156.57% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has fallen from May 2025
Compare Annual Results Of COSMOS Pharmaceutical Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,99,583.00
12,85,005.00
-1,85,422.00
-14.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,99,583.00
12,85,005.00
-1,85,422.00
-14.43%
Raw Material Cost
8,92,543.00
9,20,587.00
-28,044.00
-3.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
581.00
785.00
-204.00
-25.99%
Selling and Distribution Expenses
1,64,687.00
3,28,008.00
-1,63,321.00
-49.79%
Other Expenses
-58.10
-78.50
20.40
25.99%
Total Expenditure (Excl Depreciation)
10,57,230.00
12,48,595.00
-1,91,365.00
-15.33%
Operating Profit (PBDIT) excl Other Income
42,353.00
36,410.00
5,943.00
16.32%
Other Income
2,610.00
5,077.00
-2,467.00
-48.59%
Operating Profit (PBDIT)
69,539.00
67,735.00
1,804.00
2.66%
Interest
581.00
785.00
-204.00
-25.99%
Exceptional Items
-164.00
-14,424.00
14,260.00
98.86%
Gross Profit (PBDT)
2,07,040.00
3,64,418.00
-1,57,378.00
-43.19%
Depreciation
24,576.00
26,248.00
-1,672.00
-6.37%
Profit Before Tax
44,218.00
26,277.00
17,941.00
68.28%
Tax
12,171.00
11,938.00
233.00
1.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,046.00
14,957.00
17,089.00
114.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,046.00
14,957.00
17,089.00
114.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-619.00
619.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,046.00
14,338.00
17,708.00
123.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,83,700.00
2,48,615.00
35,085.00
14.11%
Earnings per share (EPS)
404.33
72.18
332.15
460.17%
Diluted Earnings per share
404.33
72.18
332.15
460.17%
Operating Profit Margin (Excl OI)
3.85%
2.83%
0.00
1.02%
Gross Profit Margin
6.26%
4.09%
0.00
2.17%
PAT Margin
2.91%
1.16%
0.00
1.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,09,958.30 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 8.72% vs 4.81% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 3,204.60 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 3.45% vs 26.68% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,692.90 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 6.86% vs 21.79% in May 2025
Annual - Interest
Interest 58.10 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 128.74% vs 156.57% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.85%
in May 2026Figures in %
YoY Growth in year ended May 2026 has fallen from May 2025
Footer loading
