Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,461.00
5,684.00
9,514.00
3,670.00
1,405.22
1,985.47
2,143.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,461.00
5,684.00
9,514.00
3,670.00
1,405.22
1,985.47
2,143.72
Raw Material Cost
3,770.00
3,481.00
3,445.00
1,613.00
1,065.21
1,094.69
1,304.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
106.00
73.00
70.00
62.00
54.12
54.95
73.20
Selling and Distribution Expenses
302.00
279.00
327.00
164.00
105.39
94.87
96.64
Other Expenses
-10.60
-7.30
-7.00
-6.20
-5.41
-5.50
-7.32
Total Expenditure (Excl Depreciation)
4,072.00
3,760.00
3,772.00
1,777.00
1,170.60
1,189.56
1,401.16
Operating Profit (PBDIT) excl Other Income
1389
1924
5742
1893
234.60000000000002
795.9000000000001
742.6
Other Income
163.00
343.00
-761.00
-210.00
34.44
216.91
-57.28
Operating Profit (PBDIT)
3,397.00
3,908.00
6,616.00
2,376.00
663.60
1,420.79
1,200.49
Interest
106.00
73.00
70.00
62.00
54.12
54.95
73.20
Exceptional Items
-101.00
-66.00
258.00
-119.00
26.19
-57.64
86.06
Gross Profit (PBDT)
1,691.00
2,203.00
6,069.00
2,057.00
340.01
890.78
839.20
Depreciation
1,845.00
1,641.00
1,635.00
693.00
394.54
407.97
515.22
Profit Before Tax
1,345.00
2,128.00
5,169.00
1,502.00
241.12
900.22
698.14
Tax
224.00
503.00
1,104.00
344.00
40.59
219.15
141.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,121.00
1,625.00
4,065.00
1,158.00
200.53
681.07
557.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,121.00
1,625.00
4,065.00
1,158.00
200.53
681.07
557.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,121.00
1,625.00
4,065.00
1,158.00
200.53
681.07
557.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
13,122.00
13,039.00
12,659.00
11,738.00
2,215.71
2,151.49
2,088.16
Earnings per share (EPS)
1.5
2.13
5.08
2.29
0.5
1.63
1.24
Diluted Earnings per share
1.5
2.13
5.08
2.29
0.5
1.63
1.24
Operating Profit Margin (Excl OI)
25.43%
33.85%
60.35%
51.58%
16.7%
40.09%
34.64%
Gross Profit Margin
58.41%
66.31%
71.52%
59.81%
45.24%
65.89%
56.6%
PAT Margin
20.53%
28.59%
42.73%
31.55%
14.27%
34.3%
25.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.92% vs -40.26% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -31.02% vs -60.02% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -9.28% vs -51.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 45.21% vs 4.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Coterra Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,461.00
12,896.00
-7,435.00
-57.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,461.00
12,896.00
-7,435.00
-57.65%
Raw Material Cost
3,770.00
7,606.00
-3,836.00
-50.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
106.00
412.00
-306.00
-74.27%
Selling and Distribution Expenses
302.00
492.00
-190.00
-38.62%
Other Expenses
-10.60
-41.20
30.60
74.27%
Total Expenditure (Excl Depreciation)
4,072.00
8,098.00
-4,026.00
-49.72%
Operating Profit (PBDIT) excl Other Income
1,389.00
4,798.00
-3,409.00
-71.05%
Other Income
163.00
121.00
42.00
34.71%
Operating Profit (PBDIT)
3,397.00
7,565.00
-4,168.00
-55.10%
Interest
106.00
412.00
-306.00
-74.27%
Exceptional Items
-101.00
-153.00
52.00
33.99%
Gross Profit (PBDT)
1,691.00
5,290.00
-3,599.00
-68.03%
Depreciation
1,845.00
2,646.00
-801.00
-30.27%
Profit Before Tax
1,345.00
4,354.00
-3,009.00
-69.11%
Tax
224.00
1,202.00
-978.00
-81.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,121.00
2,769.00
-1,648.00
-59.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,121.00
2,769.00
-1,648.00
-59.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
383.00
-383.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,121.00
3,152.00
-2,031.00
-64.44%
Equity Capital
0
0
0.00
Face Value
0.10
1.00
0.00
Reserves
13,122.00
11,216.00
1,906.00
16.99%
Earnings per share (EPS)
1.50
8.98
-7.48
-83.30%
Diluted Earnings per share
1.50
8.98
-7.48
-83.30%
Operating Profit Margin (Excl OI)
25.43%
37.21%
0.00
-11.78%
Gross Profit Margin
58.41%
54.28%
0.00
4.13%
PAT Margin
20.53%
21.47%
0.00
-0.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 546.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.92% vs -40.26% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 112.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.02% vs -60.02% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 323.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.28% vs -51.67% in Dec 2023
Annual - Interest
Interest 10.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.21% vs 4.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.43%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






