Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
13,675.55
8,951.83
8,615.81
8,843.95
9,258.20
7,860.03
6,399.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,675.55
8,951.83
8,615.81
8,843.95
9,258.20
7,860.03
6,399.92
Raw Material Cost
9,741.28
6,128.01
5,687.30
6,100.41
5,376.92
4,580.63
3,891.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.89
8.27
7.67
8.81
8.47
7.67
7.71
Selling and Distribution Expenses
3,160.84
2,345.99
2,130.63
2,191.76
3,421.83
2,975.83
2,185.14
Other Expenses
-5.48
-0.83
-0.77
-0.88
-0.85
-0.77
-0.77
Total Expenditure (Excl Depreciation)
12,903.20
8,474.00
7,817.93
8,292.17
8,798.75
7,556.47
6,077.08
Operating Profit (PBDIT) excl Other Income
772.3000000000001
477.8
797.9000000000001
551.8
459.5
303.6
322.8
Other Income
55.88
65.94
40.68
40.66
34.75
40.02
37.62
Operating Profit (PBDIT)
1,104.30
665.03
963.07
728.28
620.85
447.06
471.56
Interest
55.89
8.27
7.67
8.81
8.47
7.67
7.71
Exceptional Items
-18.37
0.00
1.86
-4.06
2.40
4.34
-9.59
Gross Profit (PBDT)
3,934.27
2,823.83
2,928.51
2,743.54
3,881.28
3,279.39
2,507.98
Depreciation
276.07
121.25
124.52
135.83
133.02
118.15
116.61
Profit Before Tax
753.97
535.51
832.75
579.57
481.76
325.58
337.65
Tax
298.77
194.20
261.85
179.59
157.12
62.27
111.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
437.12
341.30
570.91
399.98
324.64
263.31
225.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
437.12
341.30
570.91
399.98
324.64
263.31
225.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.07
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
455.19
341.30
570.91
399.98
324.64
263.31
225.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,435.82
4,160.22
3,905.05
3,353.21
3,111.39
2,942.88
2,721.13
Earnings per share (EPS)
41.15
31.96
53.96
37.61
29.52
23.97
20.59
Diluted Earnings per share
41.15
31.96
53.96
37.61
29.52
23.97
20.59
Operating Profit Margin (Excl OI)
5.65%
5.34%
9.26%
6.24%
4.89%
3.68%
4.96%
Gross Profit Margin
7.53%
7.34%
11.11%
8.09%
6.64%
5.65%
7.1%
PAT Margin
3.2%
3.81%
6.63%
4.52%
3.51%
3.35%
3.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 52.77% vs 3.90% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 33.37% vs -40.22% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 75.00% vs -35.05% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 573.49% vs 7.79% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of cotta Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,675.55
64,954.00
-51,278.45
-78.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,675.55
64,954.00
-51,278.45
-78.95%
Raw Material Cost
9,741.28
56,747.68
-47,006.40
-82.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
55.89
127.11
-71.22
-56.03%
Selling and Distribution Expenses
3,160.84
6,648.85
-3,488.01
-52.46%
Other Expenses
-5.48
-12.71
7.23
56.88%
Total Expenditure (Excl Depreciation)
12,903.20
63,396.54
-50,493.34
-79.65%
Operating Profit (PBDIT) excl Other Income
772.35
1,557.46
-785.11
-50.41%
Other Income
55.88
-16.29
72.17
443.03%
Operating Profit (PBDIT)
1,104.30
2,233.81
-1,129.51
-50.56%
Interest
55.89
127.11
-71.22
-56.03%
Exceptional Items
-18.37
-16.07
-2.30
-14.31%
Gross Profit (PBDT)
3,934.27
8,206.31
-4,272.04
-52.06%
Depreciation
276.07
692.64
-416.57
-60.14%
Profit Before Tax
753.97
1,397.99
-644.02
-46.07%
Tax
298.77
399.15
-100.38
-25.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
437.12
888.11
-450.99
-50.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
437.12
888.11
-450.99
-50.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.07
110.73
-92.66
-83.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
455.19
998.84
-543.65
-54.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,435.82
12,232.42
-7,796.60
-63.74%
Earnings per share (EPS)
41.15
114.51
-73.36
-64.06%
Diluted Earnings per share
41.15
114.51
-73.36
-64.06%
Operating Profit Margin (Excl OI)
5.65%
2.40%
0.00
3.25%
Gross Profit Margin
7.53%
3.22%
0.00
4.31%
PAT Margin
3.20%
1.37%
0.00
1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,367.55 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 52.77% vs 3.90% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.52 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 33.37% vs -40.22% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.84 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 75.00% vs -35.05% in Sep 2024
Annual - Interest
Interest 5.59 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 573.49% vs 7.79% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.65%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






