Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
8,951.83
8,615.81
8,843.95
9,258.20
7,860.03
6,399.92
6,278.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,951.83
8,615.81
8,843.95
9,258.20
7,860.03
6,399.92
6,278.02
Raw Material Cost
6,128.01
5,687.30
6,100.41
5,376.92
4,580.63
3,891.94
3,856.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.27
7.67
8.81
8.47
7.67
7.71
8.59
Selling and Distribution Expenses
2,345.99
2,130.63
2,191.76
3,421.83
2,975.83
2,185.14
2,071.13
Other Expenses
-0.83
-0.77
-0.88
-0.85
-0.77
-0.77
-0.86
Total Expenditure (Excl Depreciation)
8,474.00
7,817.93
8,292.17
8,798.75
7,556.47
6,077.08
5,927.81
Operating Profit (PBDIT) excl Other Income
477.8
797.9000000000001
551.8
459.5
303.6
322.8
350.20000000000005
Other Income
65.94
40.68
40.66
34.75
40.02
37.62
127.08
Operating Profit (PBDIT)
665.03
963.07
728.28
620.85
447.06
471.56
586.80
Interest
8.27
7.67
8.81
8.47
7.67
7.71
8.59
Exceptional Items
0.00
1.86
-4.06
2.40
4.34
-9.59
-8.92
Gross Profit (PBDT)
2,823.83
2,928.51
2,743.54
3,881.28
3,279.39
2,507.98
2,421.34
Depreciation
121.25
124.52
135.83
133.02
118.15
116.61
118.05
Profit Before Tax
535.51
832.75
579.57
481.76
325.58
337.65
451.25
Tax
194.20
261.85
179.59
157.12
62.27
111.96
109.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
341.30
570.91
399.98
324.64
263.31
225.69
341.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
341.30
570.91
399.98
324.64
263.31
225.69
341.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
341.30
570.91
399.98
324.64
263.31
225.69
341.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,160.22
3,905.05
3,353.21
3,111.39
2,942.88
2,721.13
2,531.79
Earnings per share (EPS)
31.96
53.96
37.61
29.52
23.97
20.59
31.08
Diluted Earnings per share
31.96
53.96
37.61
29.52
23.97
20.59
31.08
Operating Profit Margin (Excl OI)
5.34%
9.26%
6.24%
4.89%
3.68%
4.96%
5.44%
Gross Profit Margin
7.34%
11.11%
8.09%
6.64%
5.65%
7.1%
9.07%
PAT Margin
3.81%
6.63%
4.52%
3.51%
3.35%
3.53%
5.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 3.90% vs -2.58% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -40.22% vs 42.73% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -35.05% vs 34.15% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 7.79% vs -12.50% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of cotta Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,951.83
64,954.00
-56,002.17
-86.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,951.83
64,954.00
-56,002.17
-86.22%
Raw Material Cost
6,128.01
56,747.68
-50,619.67
-89.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.27
127.11
-118.84
-93.49%
Selling and Distribution Expenses
2,345.99
6,648.85
-4,302.86
-64.72%
Other Expenses
-0.83
-12.71
11.88
93.47%
Total Expenditure (Excl Depreciation)
8,474.00
63,396.54
-54,922.54
-86.63%
Operating Profit (PBDIT) excl Other Income
477.83
1,557.46
-1,079.63
-69.32%
Other Income
65.94
-16.29
82.23
504.79%
Operating Profit (PBDIT)
665.03
2,233.81
-1,568.78
-70.23%
Interest
8.27
127.11
-118.84
-93.49%
Exceptional Items
0.00
-16.07
16.07
100.00%
Gross Profit (PBDT)
2,823.83
8,206.31
-5,382.48
-65.59%
Depreciation
121.25
692.64
-571.39
-82.49%
Profit Before Tax
535.51
1,397.99
-862.48
-61.69%
Tax
194.20
399.15
-204.95
-51.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
341.30
888.11
-546.81
-61.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
341.30
888.11
-546.81
-61.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
110.73
-110.73
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
341.30
998.84
-657.54
-65.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,160.22
12,232.42
-8,072.20
-65.99%
Earnings per share (EPS)
31.96
114.51
-82.55
-72.09%
Diluted Earnings per share
31.96
114.51
-82.55
-72.09%
Operating Profit Margin (Excl OI)
5.34%
2.40%
0.00
2.94%
Gross Profit Margin
7.34%
3.22%
0.00
4.12%
PAT Margin
3.81%
1.37%
0.00
2.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 895.18 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 3.90% vs -2.58% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 34.13 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -40.22% vs 42.73% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.91 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -35.05% vs 34.15% in Sep 2023
Annual - Interest
Interest 0.83 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.79% vs -12.50% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.34%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






