Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
993.82
856.76
802.87
762.29
755.07
740.34
657.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
993.82
856.76
802.87
762.29
755.07
740.34
657.51
Raw Material Cost
315.04
281.30
267.04
260.39
261.94
252.43
226.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
159.34
127.71
109.39
71.83
134.05
121.21
107.93
Selling and Distribution Expenses
38.64
36.57
32.33
28.32
29.32
27.03
37.01
Other Expenses
25.78
23.94
20.76
22.59
15.62
16.95
15.03
Total Expenditure (Excl Depreciation)
770.84
685.00
616.40
586.43
581.48
570.20
521.41
Operating Profit (PBDIT) excl Other Income
223
171.8
186.5
175.9
173.6
170.10000000000002
136.1
Other Income
-8.06
2.53
6.74
63.25
172.43
45.77
0.00
Operating Profit (PBDIT)
630.27
539.33
508.11
534.70
634.12
504.55
393.25
Interest
159.34
127.71
109.39
71.83
134.05
121.21
107.93
Exceptional Items
-14.32
0.00
0.00
0.17
0.00
-15.26
-52.88
Gross Profit (PBDT)
263.42
210.42
220.94
206.31
205.04
199.26
174.22
Depreciation
415.36
365.05
314.90
295.59
288.09
288.65
257.15
Profit Before Tax
41.25
46.58
83.82
167.44
211.97
79.44
-24.71
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.50
45.96
82.96
166.79
211.56
176.67
96.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
90.12
110.76
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.50
45.96
82.96
166.79
211.56
176.67
96.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.75
0.62
0.85
0.65
0.41
0.84
2.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.25
46.58
83.82
167.44
211.97
177.51
98.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,679.59
4,846.68
4,524.15
4,625.66
4,566.77
4,467.13
4,357.56
Earnings per share (EPS)
0.24
0.3
0.55
1.11
1.87
0.99
0.31
Diluted Earnings per share
0.24
0.3
0.55
1.11
1.87
0.99
0.31
Operating Profit Margin (Excl OI)
22.44%
20.05%
23.23%
23.07%
22.99%
22.98%
20.7%
Gross Profit Margin
45.95%
48.04%
49.66%
60.74%
66.23%
49.72%
35.35%
PAT Margin
4.08%
5.36%
10.33%
21.88%
28.02%
23.86%
14.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.99% vs 6.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.37% vs -44.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.91% vs 7.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.75% vs 16.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cousins Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
993.82
718.31
275.51
38.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
993.82
718.31
275.51
38.36%
Raw Material Cost
315.04
59.17
255.87
432.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3.00
-3.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
159.34
134.54
24.80
18.43%
Selling and Distribution Expenses
38.64
49.01
-10.37
-21.16%
Other Expenses
25.78
9.78
16.00
163.60%
Total Expenditure (Excl Depreciation)
770.84
343.54
427.30
124.38%
Operating Profit (PBDIT) excl Other Income
222.97
374.77
-151.80
-40.50%
Other Income
-8.06
37.21
-45.27
-121.66%
Operating Profit (PBDIT)
630.27
581.13
49.14
8.46%
Interest
159.34
134.54
24.80
18.43%
Exceptional Items
-14.32
0.00
-14.32
Gross Profit (PBDT)
263.42
489.98
-226.56
-46.24%
Depreciation
415.36
169.16
246.20
145.54%
Profit Before Tax
41.25
277.43
-236.18
-85.13%
Tax
0.00
2.50
-2.50
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.50
274.94
-234.44
-85.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.50
274.94
-234.44
-85.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.75
0.00
0.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.25
274.94
-233.69
-85.00%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
4,679.59
2,329.02
2,350.57
100.93%
Earnings per share (EPS)
0.24
3.28
-3.04
-92.68%
Diluted Earnings per share
0.24
3.28
-3.04
-92.68%
Operating Profit Margin (Excl OI)
22.44%
52.17%
0.00
-29.73%
Gross Profit Margin
45.95%
62.17%
0.00
-16.22%
PAT Margin
4.08%
38.28%
0.00
-34.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.99% vs 6.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.37% vs -44.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.91% vs 7.06% in Dec 2024
Annual - Interest
Interest 15.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.75% vs 16.73% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






