Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
856.76
802.87
762.29
755.07
740.34
657.51
475.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
856.76
802.87
762.29
755.07
740.34
657.51
475.21
Raw Material Cost
281.30
267.04
260.39
261.94
252.43
226.15
168.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
127.71
109.39
71.83
134.05
121.21
107.93
78.86
Selling and Distribution Expenses
36.57
32.33
28.32
29.32
27.03
37.01
22.04
Other Expenses
23.94
20.76
22.59
15.62
16.95
15.03
10.31
Total Expenditure (Excl Depreciation)
685.00
616.40
586.43
581.48
570.20
521.41
372.44
Operating Profit (PBDIT) excl Other Income
171.8
186.5
175.9
173.6
170.10000000000002
136.1
102.8
Other Income
2.53
6.74
63.25
172.43
45.77
0.00
0.00
Operating Profit (PBDIT)
539.33
508.11
534.70
634.12
504.55
393.25
284.16
Interest
127.71
109.39
71.83
134.05
121.21
107.93
78.86
Exceptional Items
0.00
0.00
0.17
0.00
-15.26
-52.88
-0.24
Gross Profit (PBDT)
210.42
220.94
206.31
205.04
199.26
174.22
125.37
Depreciation
365.05
314.90
295.59
288.09
288.65
257.15
181.38
Profit Before Tax
46.58
83.82
167.44
211.97
79.44
-24.71
23.67
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.96
82.96
166.79
211.56
176.67
96.45
39.73
Extraordinary Items
0.00
0.00
0.00
0.00
90.12
110.76
5.44
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.96
82.96
166.79
211.56
176.67
96.45
39.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.62
0.85
0.65
0.41
0.84
2.27
1.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.58
83.82
167.44
211.97
177.51
98.72
41.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,846.68
4,524.15
4,625.66
4,566.77
4,467.13
4,357.56
2,759.00
Earnings per share (EPS)
0.3
0.55
1.11
1.87
0.99
0.31
0.69
Diluted Earnings per share
0.3
0.55
1.11
1.87
0.99
0.31
0.69
Operating Profit Margin (Excl OI)
20.05%
23.23%
23.07%
22.99%
22.98%
20.7%
21.63%
Gross Profit Margin
48.04%
49.66%
60.74%
66.23%
49.72%
35.35%
43.15%
PAT Margin
5.36%
10.33%
21.88%
28.02%
23.86%
14.67%
8.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.71% vs 5.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -44.39% vs -49.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.06% vs 6.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.73% vs 52.37% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Cousins Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
856.76
698.07
158.69
22.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
856.76
698.07
158.69
22.73%
Raw Material Cost
281.30
59.15
222.15
375.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1.84
-1.84
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
127.71
134.00
-6.29
-4.69%
Selling and Distribution Expenses
36.57
48.24
-11.67
-24.19%
Other Expenses
23.94
10.35
13.59
131.30%
Total Expenditure (Excl Depreciation)
685.00
346.73
338.27
97.56%
Operating Profit (PBDIT) excl Other Income
171.75
351.33
-179.58
-51.11%
Other Income
2.53
10.48
-7.95
-75.86%
Operating Profit (PBDIT)
539.33
527.55
11.78
2.23%
Interest
127.71
134.00
-6.29
-4.69%
Exceptional Items
0.00
-80.32
80.32
100.00%
Gross Profit (PBDT)
210.42
473.19
-262.77
-55.53%
Depreciation
365.05
165.73
199.32
120.27%
Profit Before Tax
46.58
147.50
-100.92
-68.42%
Tax
0.00
1.43
-1.43
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.96
146.07
-100.11
-68.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.96
146.07
-100.11
-68.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.62
0.00
0.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.58
146.07
-99.49
-68.11%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
4,846.68
2,323.10
2,523.58
108.63%
Earnings per share (EPS)
0.30
1.60
-1.30
-81.25%
Diluted Earnings per share
0.30
1.60
-1.30
-81.25%
Operating Profit Margin (Excl OI)
20.05%
50.33%
0.00
-30.28%
Gross Profit Margin
48.04%
44.87%
0.00
3.17%
PAT Margin
5.36%
20.92%
0.00
-15.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.71% vs 5.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.39% vs -49.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.06% vs 6.36% in Dec 2023
Annual - Interest
Interest 12.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.73% vs 52.37% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






