Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Net Sales
30.12
21.95
29.89
29.70
27.52
24.90
24.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30.12
21.95
29.89
29.70
27.52
24.90
24.69
Raw Material Cost
19.35
17.47
20.51
19.99
18.18
16.47
15.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.66
3.16
3.42
3.28
3.29
3.03
2.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5.00
3.69
4.66
4.29
4.31
3.27
3.40
Other Expenses
-0.37
-0.32
-0.34
-0.33
-0.33
-0.30
-0.27
Total Expenditure (Excl Depreciation)
24.34
21.15
25.17
24.28
22.48
19.74
18.98
Operating Profit (PBDIT) excl Other Income
5.8
0.8
4.699999999999999
5.4
5
5.2
5.699999999999999
Other Income
0.53
-0.16
0.11
0.24
-0.45
0.43
-0.01
Operating Profit (PBDIT)
5.05
0.54
4.23
5.33
4.95
5.16
5.71
Interest
0.14
0.14
0.15
0.15
0.11
0.05
0.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10.78
4.48
9.38
9.71
9.35
8.43
9.11
Depreciation
0.20
0.28
0.57
0.54
0.49
0.43
0.39
Profit Before Tax
5.40
0.43
4.34
5.56
4.52
5.68
5.77
Tax
1.50
-0.52
1.21
1.61
1.33
1.68
1.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.90
0.95
3.13
3.95
3.18
4.00
4.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.90
0.95
3.13
3.95
3.18
4.00
4.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.90
0.95
3.13
3.95
3.18
4.00
4.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
30.99
26.56
25.48
24.57
22.88
22.82
21.02
Earnings per share (EPS)
0.89
0.22
0.71
0.9
0.72
0.91
0.92
Diluted Earnings per share
0.89
0.22
0.71
0.9
0.72
0.91
0.92
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 37.44% vs -26.76% in Dec 2020
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 333.33% vs -70.97% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 542.86% vs -82.93% in Dec 2020
Interest
YoY Growth in year ended Dec 2022 is 0.00% vs -50.00% in Dec 2020
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2020
Compare Annual Results Of Cover 50 SpA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
30.12
85.50
-55.38
-64.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30.12
85.50
-55.38
-64.77%
Raw Material Cost
19.35
69.53
-50.18
-72.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.66
28.11
-24.45
-86.98%
Power Cost
0
0
0.00
Manufacturing Expenses
0
0.80
-0.80
-100.00%
Selling and Distribution Expenses
5.00
16.14
-11.14
-69.02%
Other Expenses
-0.37
-2.89
2.52
87.20%
Total Expenditure (Excl Depreciation)
24.34
85.67
-61.33
-71.59%
Operating Profit (PBDIT) excl Other Income
5.78
-0.17
5.95
3,500.00%
Other Income
0.53
1.04
-0.51
-49.04%
Operating Profit (PBDIT)
5.05
5.94
-0.89
-14.98%
Interest
0.14
0.80
-0.66
-82.50%
Exceptional Items
0
0.01
-0.01
-100.00%
Gross Profit (PBDT)
10.78
15.97
-5.19
-32.50%
Depreciation
0.20
5.59
-5.39
-96.42%
Profit Before Tax
5.40
-0.45
5.85
1,300.00%
Tax
1.50
-0.03
1.53
5,100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
3.90
-0.41
4.31
1,051.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3.90
-0.41
4.31
1,051.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.90
-0.39
4.29
1,100.00%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
30.99
57.41
-26.42
-46.02%
Earnings per share (EPS)
0.89
-0.01
0.90
9,000.00%
Diluted Earnings per share
0.89
-0.01
0.90
9,000.00%
Operating Profit Margin (Excl OI)
0%
-0.80%
0.00
0.80%
Gross Profit Margin
0%
6.02%
0.00
-6.02%
PAT Margin
0%
-0.48%
0.00
0.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.01 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 37.44% vs -26.76% in Dec 2020
Annual - Consolidate Net Profit
Consolidate Net Profit 0.39 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 333.33% vs -70.97% in Dec 2020
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.45 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 542.86% vs -82.93% in Dec 2020
Annual - Interest
Interest 0.01 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 0.00% vs -50.00% in Dec 2020
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






