Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
27,286.56
19,462.60
7,232.74
8,740.47
6,212.76
5,818.57
4,251.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,286.56
19,462.60
7,232.74
8,740.47
6,212.76
5,818.57
4,251.49
Raw Material Cost
24,493.77
17,198.12
6,238.02
7,381.30
5,284.57
4,908.03
3,655.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,027.43
975.99
515.59
503.81
395.12
345.92
318.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.34
145.96
74.90
40.05
6.94
5.49
6.27
Selling and Distribution Expenses
267.59
317.42
235.06
182.34
171.48
206.84
154.49
Other Expenses
-39.90
-57.46
-19.78
-15.17
-22.01
-22.66
-19.66
Total Expenditure (Excl Depreciation)
25,513.13
18,062.91
6,865.76
7,955.78
5,637.98
5,239.73
3,937.77
Operating Profit (PBDIT) excl Other Income
1773.4
1399.7
367
784.7
574.8
578.8000000000001
313.7
Other Income
119.79
206.01
109.81
44.98
-119.22
-164.85
1.97
Operating Profit (PBDIT)
2,405.31
1,968.19
717.46
1,019.54
639.14
622.50
514.00
Interest
123.34
145.96
74.90
40.05
6.94
5.49
6.27
Exceptional Items
-22.60
-385.24
-9.58
0.00
0.00
0.00
-70.01
Gross Profit (PBDT)
2,792.79
2,264.48
994.72
1,359.17
928.19
910.54
595.91
Depreciation
512.09
362.49
240.67
189.87
183.59
208.50
198.31
Profit Before Tax
1,747.28
1,074.49
392.31
789.61
448.62
408.50
239.41
Tax
224.76
135.17
29.12
133.29
61.49
79.49
10.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,535.07
928.98
364.74
660.15
387.13
329.01
229.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,535.07
928.98
364.74
660.15
387.13
329.01
229.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.26
10.34
-1.56
-3.83
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,519.81
939.32
363.18
656.32
387.13
329.01
229.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
5,651.82
4,012.40
3,198.81
2,809.70
2,406.48
1,939.33
2,617.80
Earnings per share (EPS)
1.72
1.05
0.41
0.76
0.46
0.4
0.28
Diluted Earnings per share
1.72
1.05
0.41
0.76
0.46
0.4
0.28
Operating Profit Margin (Excl OI)
6.5%
7.19%
5.07%
8.98%
9.25%
9.95%
7.38%
Gross Profit Margin
8.28%
7.38%
8.75%
11.21%
10.18%
10.6%
10.3%
PAT Margin
5.63%
4.77%
5.04%
7.55%
6.23%
5.65%
5.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 40.20% vs 169.09% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 61.80% vs 158.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.70% vs 189.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.55% vs 94.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Cowell e Holdings Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
27,286.56
3,27,882.87
-3,00,596.31
-91.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,286.56
3,27,882.87
-3,00,596.31
-91.68%
Raw Material Cost
24,493.77
2,42,254.32
-2,17,760.55
-89.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,027.43
0.00
1,027.43
Power Cost
0
0
0.00
Manufacturing Expenses
123.34
2,805.66
-2,682.32
-95.60%
Selling and Distribution Expenses
267.59
53,496.28
-53,228.69
-99.50%
Other Expenses
-39.90
814.37
-854.27
-104.90%
Total Expenditure (Excl Depreciation)
25,513.13
3,06,699.96
-2,81,186.83
-91.68%
Operating Profit (PBDIT) excl Other Income
1,773.43
21,182.91
-19,409.48
-91.63%
Other Income
119.79
5,546.25
-5,426.46
-97.84%
Operating Profit (PBDIT)
2,405.31
36,205.73
-33,800.42
-93.36%
Interest
123.34
2,805.66
-2,682.32
-95.60%
Exceptional Items
-22.60
99.78
-122.38
-122.65%
Gross Profit (PBDT)
2,792.79
85,628.54
-82,835.75
-96.74%
Depreciation
512.09
9,476.57
-8,964.48
-94.60%
Profit Before Tax
1,747.28
24,023.28
-22,276.00
-92.73%
Tax
224.76
3,596.28
-3,371.52
-93.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,535.07
21,205.69
-19,670.62
-92.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,535.07
21,205.69
-19,670.62
-92.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.26
661.56
-676.82
-102.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,519.81
21,867.24
-20,347.43
-93.05%
Equity Capital
0
0
0.00
Face Value
0.03
1.11
0.00
Reserves
5,651.82
1,32,207.51
-1,26,555.69
-95.73%
Earnings per share (EPS)
1.72
2.28
-0.56
-24.56%
Diluted Earnings per share
1.72
2.28
-0.56
-24.56%
Operating Profit Margin (Excl OI)
6.50%
6.46%
0.00
0.04%
Gross Profit Margin
8.28%
10.22%
0.00
-1.94%
PAT Margin
5.63%
6.47%
0.00
-0.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,728.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.20% vs 169.09% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 151.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.80% vs 158.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 228.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.70% vs 189.98% in Dec 2024
Annual - Interest
Interest 12.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.55% vs 94.93% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
