Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,462.60
7,232.74
8,740.47
6,212.76
5,818.57
4,251.49
4,199.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,462.60
7,232.74
8,740.47
6,212.76
5,818.57
4,251.49
4,199.84
Raw Material Cost
17,198.12
6,238.02
7,381.30
5,284.57
4,908.03
3,655.57
3,798.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
975.99
515.59
503.81
395.12
345.92
318.05
360.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.96
74.90
40.05
6.94
5.49
6.27
1.47
Selling and Distribution Expenses
317.42
235.06
182.34
171.48
206.84
154.49
183.74
Other Expenses
-57.46
-19.78
-15.17
-22.01
-22.66
-19.66
-22.70
Total Expenditure (Excl Depreciation)
18,062.91
6,865.76
7,955.78
5,637.98
5,239.73
3,937.77
4,117.15
Operating Profit (PBDIT) excl Other Income
1399.7
367
784.7
574.8
578.8000000000001
313.7
82.69999999999999
Other Income
206.01
109.81
44.98
-119.22
-164.85
1.97
29.53
Operating Profit (PBDIT)
1,968.19
717.46
1,019.54
639.14
622.50
514.00
302.08
Interest
145.96
74.90
40.05
6.94
5.49
6.27
1.47
Exceptional Items
-385.24
-9.58
0.00
0.00
0.00
-70.01
0.00
Gross Profit (PBDT)
2,264.48
994.72
1,359.17
928.19
910.54
595.91
401.35
Depreciation
362.49
240.67
189.87
183.59
208.50
198.31
189.86
Profit Before Tax
1,074.49
392.31
789.61
448.62
408.50
239.41
110.75
Tax
135.17
29.12
133.29
61.49
79.49
10.00
1.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
928.98
364.74
660.15
387.13
329.01
229.41
108.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
928.98
364.74
660.15
387.13
329.01
229.41
108.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.34
-1.56
-3.83
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
939.32
363.18
656.32
387.13
329.01
229.41
108.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
4,012.40
3,198.81
2,809.70
2,406.48
1,939.33
2,617.80
2,554.83
Earnings per share (EPS)
1.05
0.41
0.76
0.46
0.4
0.28
0.13
Diluted Earnings per share
1.05
0.41
0.76
0.46
0.4
0.28
0.13
Operating Profit Margin (Excl OI)
7.19%
5.07%
8.98%
9.25%
9.95%
7.38%
1.97%
Gross Profit Margin
7.38%
8.75%
11.21%
10.18%
10.6%
10.3%
7.16%
PAT Margin
4.77%
5.04%
7.55%
6.23%
5.65%
5.4%
2.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 169.09% vs -17.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 158.62% vs -44.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 189.98% vs -37.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 94.93% vs 86.78% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Cowell e Holdings Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
19,462.60
3,08,684.15
-2,89,221.55
-93.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,462.60
3,08,684.15
-2,89,221.55
-93.69%
Raw Material Cost
17,198.12
2,23,878.20
-2,06,680.08
-92.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
975.99
0.00
975.99
Power Cost
0
0
0.00
Manufacturing Expenses
145.96
3,115.10
-2,969.14
-95.31%
Selling and Distribution Expenses
317.42
49,860.13
-49,542.71
-99.36%
Other Expenses
-57.46
852.96
-910.42
-106.74%
Total Expenditure (Excl Depreciation)
18,062.91
2,85,383.01
-2,67,320.10
-93.67%
Operating Profit (PBDIT) excl Other Income
1,399.69
23,301.14
-21,901.45
-93.99%
Other Income
206.01
3,806.41
-3,600.40
-94.59%
Operating Profit (PBDIT)
1,968.19
34,526.40
-32,558.21
-94.30%
Interest
145.96
3,115.10
-2,969.14
-95.31%
Exceptional Items
-385.24
27.86
-413.10
-1,482.77%
Gross Profit (PBDT)
2,264.48
84,805.95
-82,541.47
-97.33%
Depreciation
362.49
8,761.20
-8,398.71
-95.86%
Profit Before Tax
1,074.49
22,677.97
-21,603.48
-95.26%
Tax
135.17
3,423.09
-3,287.92
-96.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
928.98
20,319.57
-19,390.59
-95.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
928.98
20,319.57
-19,390.59
-95.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.34
904.78
-894.44
-98.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
939.32
21,224.35
-20,285.03
-95.57%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
4,012.40
1,18,517.17
-1,14,504.77
-96.61%
Earnings per share (EPS)
1.05
2.17
-1.12
-51.61%
Diluted Earnings per share
1.05
2.17
-1.12
-51.61%
Operating Profit Margin (Excl OI)
7.19%
7.11%
0.00
0.08%
Gross Profit Margin
7.38%
10.18%
0.00
-2.80%
PAT Margin
4.77%
6.58%
0.00
-1.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,946.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 169.09% vs -17.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 93.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 158.62% vs -44.66% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 189.98% vs -37.65% in Dec 2023
Annual - Interest
Interest 14.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 94.93% vs 86.78% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.19%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
