CPI Property Group SA

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: LU0251710041
EUR
0.74
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,456.10
1,572.90
1,705.90
1,295.30
670.30
628.40
682.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,456.10
1,572.90
1,705.90
1,295.30
670.30
628.40
682.00
Raw Material Cost
643.80
716.60
819.60
606.20
278.40
278.20
326.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.60
152.00
178.60
147.40
76.00
73.60
92.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
405.70
367.80
289.50
247.70
104.50
107.60
64.30
Selling and Distribution Expenses
132.70
165.90
163.20
155.60
59.30
51.50
57.70
Other Expenses
-62.53
-6.47
84.45
-48.50
-14.58
-14.26
-11.60
Total Expenditure (Excl Depreciation)
679.50
1,337.60
2,295.40
671.90
372.40
368.30
425.40
Operating Profit (PBDIT) excl Other Income
776.5999999999999
235.3
-589.5
623.4000000000001
297.9
260.1
256.6
Other Income
-67.80
26.40
-32.00
400.30
91.70
71.80
24.20
Operating Profit (PBDIT)
730.40
291.30
-574.30
1,069.90
426.10
370.00
313.90
Interest
405.70
367.80
289.50
247.70
104.50
107.60
64.30
Exceptional Items
-12.80
6.10
44.40
-113.10
1,260.80
126.40
548.30
Gross Profit (PBDT)
790.70
826.70
839.10
642.90
355.40
312.10
322.00
Depreciation
21.60
29.60
47.20
46.20
36.50
38.10
33.10
Profit Before Tax
290.30
-100.00
-866.60
662.90
1,545.90
350.70
764.80
Tax
57.80
82.60
-9.30
124.80
269.40
96.50
80.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.90
-265.50
-899.90
457.60
1,202.70
181.50
633.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.90
-265.50
-899.90
457.60
1,202.70
181.50
633.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.10
-5.10
-53.60
23.60
13.80
2.70
8.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.00
-270.60
-953.50
481.20
1,216.50
184.20
641.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.1
0.1
0.1
0.1
0.1
Reserves
5,038.20
4,950.20
5,567.60
6,579.80
5,991.80
4,320.80
4,334.20
Earnings per share (EPS)
0.01
-0.03
-0.1
0.05
0.15
0.02
0.07
Diluted Earnings per share
0.01
-0.03
-0.1
0.05
0.15
0.02
0.07
Operating Profit Margin (Excl OI)
53.33%
14.96%
-34.56%
48.13%
44.44%
41.39%
37.62%
Gross Profit Margin
21.42%
-4.48%
-48.03%
54.74%
236.07%
61.87%
116.99%
PAT Margin
6.17%
-16.88%
-52.75%
35.33%
179.43%
28.88%
92.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -7.43% vs -7.80% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 158.39% vs 71.62% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 201.32% vs 148.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 10.30% vs 27.05% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of CPI Property Group SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,456.10
1,350.10
106.00
7.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,456.10
1,350.10
106.00
7.85%
Raw Material Cost
643.80
534.00
109.80
20.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
122.60
44.00
78.60
178.64%
Power Cost
0
0
0.00
Manufacturing Expenses
405.70
160.70
245.00
152.46%
Selling and Distribution Expenses
132.70
193.50
-60.80
-31.42%
Other Expenses
-62.53
21.25
-83.78
-394.26%
Total Expenditure (Excl Depreciation)
679.50
1,144.70
-465.20
-40.64%
Operating Profit (PBDIT) excl Other Income
776.60
205.40
571.20
278.09%
Other Income
-67.80
89.20
-157.00
-176.01%
Operating Profit (PBDIT)
730.40
698.90
31.50
4.51%
Interest
405.70
160.70
245.00
152.46%
Exceptional Items
-12.80
176.60
-189.40
-107.25%
Gross Profit (PBDT)
790.70
411.80
378.90
92.01%
Depreciation
21.60
404.30
-382.70
-94.66%
Profit Before Tax
290.30
310.50
-20.20
-6.51%
Tax
57.80
-825.40
883.20
107.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.90
1,075.20
-985.30
-91.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.90
1,075.20
-985.30
-91.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
68.10
33.10
35.00
105.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.00
1,108.30
-950.30
-85.74%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
5,038.20
14,163.50
-9,125.30
-64.43%
Earnings per share (EPS)
0.01
2.89
-2.88
-99.65%
Diluted Earnings per share
0.01
2.89
-2.88
-99.65%
Operating Profit Margin (Excl OI)
53.33%
15.21%
0.00
38.12%
Gross Profit Margin
21.42%
52.94%
0.00
-31.52%
PAT Margin
6.17%
79.64%
0.00
-73.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 145.61 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.43% vs -7.80% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 158.39% vs 71.62% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 201.32% vs 148.85% in Dec 2024

Annual - Interest
Interest 40.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.30% vs 27.05% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.33%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024