Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,305.00
2,131.20
1,862.10
2,035.00
3,180.00
2,761.30
3,074.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,305.00
2,131.20
1,862.10
2,035.00
3,180.00
2,761.30
3,074.50
Raw Material Cost
1,332.20
1,263.40
1,111.10
1,321.40
1,939.00
1,796.20
1,942.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.30
27.20
22.70
10.10
46.90
55.30
46.80
Selling and Distribution Expenses
500.80
465.90
445.80
464.10
674.20
606.20
604.60
Other Expenses
3.65
1.89
3.21
3.91
3.45
1.88
2.72
Total Expenditure (Excl Depreciation)
1,880.80
1,775.40
1,611.70
1,834.70
2,694.60
2,476.50
2,620.80
Operating Profit (PBDIT) excl Other Income
424.20000000000005
355.79999999999995
250.39999999999998
200.3
485.4
284.8
453.7
Other Income
10.60
9.90
5.40
243.60
21.80
16.90
7.60
Operating Profit (PBDIT)
485.00
416.70
291.20
483.50
626.70
425.50
321.30
Interest
11.30
27.20
22.70
10.10
46.90
55.30
46.80
Exceptional Items
9.30
0.00
0.00
-162.40
16.90
-44.60
-22.70
Gross Profit (PBDT)
972.80
867.80
751.00
713.60
1,241.00
965.10
1,132.30
Depreciation
50.20
51.00
35.40
39.60
119.50
123.80
107.90
Profit Before Tax
432.80
338.50
233.10
271.40
477.20
201.80
143.90
Tax
101.10
70.30
57.20
99.80
82.90
38.60
31.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
331.70
268.20
175.90
171.60
394.30
163.10
112.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
331.70
268.20
175.90
171.60
394.30
163.10
112.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.10
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
331.70
268.20
175.90
171.60
394.30
163.20
112.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
2,061.10
1,638.70
1,357.80
1,901.40
1,832.30
1,528.90
0.00
Earnings per share (EPS)
6.26
5.05
4.45
7.01
7.35
3.08
2.2
Diluted Earnings per share
6.26
5.05
4.45
7.01
7.35
3.08
2.2
Operating Profit Margin (Excl OI)
18.4%
16.69%
13.45%
9.84%
15.26%
10.31%
6.69%
Gross Profit Margin
20.95%
18.28%
14.42%
15.28%
18.76%
11.79%
8.19%
PAT Margin
14.39%
12.58%
9.45%
8.43%
12.4%
5.91%
3.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.16% vs 14.45% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.68% vs 52.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.62% vs 42.34% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -58.46% vs 19.82% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Crane Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,305.00
1,878.40
426.60
22.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,305.00
1,878.40
426.60
22.71%
Raw Material Cost
1,332.20
1,468.00
-135.80
-9.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.30
37.70
-26.40
-70.03%
Selling and Distribution Expenses
500.80
167.20
333.60
199.52%
Other Expenses
3.65
1.87
1.78
95.19%
Total Expenditure (Excl Depreciation)
1,880.80
1,691.60
189.20
11.18%
Operating Profit (PBDIT) excl Other Income
424.20
186.80
237.40
127.09%
Other Income
10.60
12.60
-2.00
-15.87%
Operating Profit (PBDIT)
485.00
307.80
177.20
57.57%
Interest
11.30
37.70
-26.40
-70.03%
Exceptional Items
9.30
-12.80
22.10
172.66%
Gross Profit (PBDT)
972.80
410.40
562.40
137.04%
Depreciation
50.20
122.30
-72.10
-58.95%
Profit Before Tax
432.80
135.00
297.80
220.59%
Tax
101.10
25.60
75.50
294.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
331.70
109.40
222.30
203.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
331.70
109.40
222.30
203.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
331.70
109.40
222.30
203.20%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
2,061.10
1,250.70
810.40
64.80%
Earnings per share (EPS)
6.26
1.37
4.89
356.93%
Diluted Earnings per share
6.26
1.37
4.89
356.93%
Operating Profit Margin (Excl OI)
18.40%
9.20%
0.00
9.20%
Gross Profit Margin
20.95%
13.70%
0.00
7.25%
PAT Margin
14.39%
5.82%
0.00
8.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 230.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.16% vs 14.45% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.68% vs 52.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.62% vs 42.34% in Dec 2024
Annual - Interest
Interest 1.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -58.46% vs 19.82% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.40%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






