Craneware Plc

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: GB00B2425G68
GBP
13.15
-7.25 (-35.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
158.97
150.34
144.67
124.53
56.20
56.78
55.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
158.97
150.34
144.67
124.53
56.20
56.78
55.16
Raw Material Cost
46.84
48.02
48.00
39.56
7.89
7.29
6.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.57
65.68
64.43
59.52
25.34
24.03
22.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.10
4.07
5.29
3.78
0.06
0.07
0.00
Selling and Distribution Expenses
59.80
56.96
51.16
41.88
22.81
24.49
26.14
Other Expenses
-3.89
-4.09
-4.01
-3.50
-1.46
-1.44
-1.42
Total Expenditure (Excl Depreciation)
139.41
133.81
128.76
109.72
41.52
41.53
40.30
Operating Profit (PBDIT) excl Other Income
19.6
16.5
15.9
14.8
14.7
15.3
14.9
Other Income
1.12
0.91
0.18
0.00
-0.01
0.15
0.19
Operating Profit (PBDIT)
47.16
43.64
43.33
37.34
18.57
19.11
17.78
Interest
2.10
4.07
5.29
3.78
0.06
0.07
0.00
Exceptional Items
-0.08
-0.54
-0.42
-1.58
-4.82
0.00
-0.90
Gross Profit (PBDT)
112.13
102.32
96.67
84.98
48.30
49.49
49.04
Depreciation
26.44
26.52
26.74
22.12
3.90
3.71
2.73
Profit Before Tax
18.54
12.51
10.88
9.86
9.79
15.33
14.16
Tax
3.34
3.21
3.20
2.78
0.19
1.96
2.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.20
9.30
7.68
7.08
9.60
13.37
11.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.20
9.30
7.68
7.08
9.60
13.37
11.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.20
9.30
7.68
7.08
9.60
13.37
11.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
246.33
259.94
257.87
274.22
188.41
55.35
47.01
Earnings per share (EPS)
0.43
0.26
0.22
0.2
0.35
0.49
0.42
Diluted Earnings per share
0.43
0.26
0.22
0.2
0.35
0.49
0.42
Operating Profit Margin (Excl OI)
12.33%
10.78%
11.34%
12.23%
26.11%
26.87%
26.95%
Gross Profit Margin
28.29%
25.96%
26.0%
25.68%
24.36%
33.53%
30.6%
PAT Margin
9.56%
6.18%
5.31%
5.68%
17.08%
23.55%
20.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 5.79% vs 3.87% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 63.44% vs 20.78% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 7.73% vs -0.93% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -48.78% vs -22.64% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Craneware Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
158.97
562.30
-403.33
-71.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
158.97
562.30
-403.33
-71.73%
Raw Material Cost
46.84
496.40
-449.56
-90.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
69.57
0.00
69.57
Power Cost
0
0
0.00
Manufacturing Expenses
2.10
14.13
-12.03
-85.14%
Selling and Distribution Expenses
59.80
0.00
59.80
Other Expenses
-3.89
-1.41
-2.48
-175.89%
Total Expenditure (Excl Depreciation)
139.41
496.40
-356.99
-71.92%
Operating Profit (PBDIT) excl Other Income
19.55
65.91
-46.36
-70.34%
Other Income
1.12
-0.71
1.83
257.75%
Operating Profit (PBDIT)
47.16
111.99
-64.83
-57.89%
Interest
2.10
14.13
-12.03
-85.14%
Exceptional Items
-0.08
-5.46
5.38
98.53%
Gross Profit (PBDT)
112.13
65.91
46.22
70.13%
Depreciation
26.44
46.78
-20.34
-43.48%
Profit Before Tax
18.54
45.61
-27.07
-59.35%
Tax
3.34
13.02
-9.68
-74.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
15.20
32.59
-17.39
-53.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.20
32.59
-17.39
-53.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.20
32.59
-17.39
-53.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
246.33
427.23
-180.90
-42.34%
Earnings per share (EPS)
0.43
0.04
0.39
975.00%
Diluted Earnings per share
0.43
0.04
0.39
975.00%
Operating Profit Margin (Excl OI)
12.33%
11.72%
0.00
0.61%
Gross Profit Margin
28.29%
16.43%
0.00
11.86%
PAT Margin
9.56%
5.80%
0.00
3.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15.90 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 5.79% vs 3.87% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.52 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 63.44% vs 20.78% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.60 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 7.73% vs -0.93% in Jun 2024

Annual - Interest
Interest 0.21 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -48.78% vs -22.64% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.33%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024