Cranswick Plc

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: GB0002318888
GBP
51.10
0.6 (1.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,323.00
2,008.50
1,898.40
1,667.20
1,437.10
1,464.50
1,245.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,323.00
2,008.50
1,898.40
1,667.20
1,437.10
1,464.50
1,245.06
Raw Material Cost
2,027.30
1,731.70
1,632.70
1,449.60
1,253.30
1,279.90
1,088.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
375.40
326.20
295.50
234.70
206.90
197.90
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.50
3.80
3.00
2.80
0.10
0.20
0.44
Selling and Distribution Expenses
154.10
131.00
130.70
113.80
93.70
93.10
79.25
Other Expenses
-37.11
-32.09
-29.16
-23.50
-20.63
-19.71
0.22
Total Expenditure (Excl Depreciation)
2,192.20
1,871.80
1,770.30
1,565.90
1,347.70
1,374.00
1,170.19
Operating Profit (PBDIT) excl Other Income
130.8
136.7
128.1
101.30000000000001
89.39999999999999
90.5
74.9
Other Income
0.70
0.40
1.40
0.50
0.10
-0.10
-0.36
Operating Profit (PBDIT)
205.50
202.40
197.20
155.70
121.10
128.30
104.19
Interest
6.50
3.80
3.00
2.80
0.10
0.20
0.44
Exceptional Items
14.50
-3.40
-11.70
5.10
-2.80
-2.20
3.42
Gross Profit (PBDT)
295.70
276.80
265.70
217.60
183.80
184.60
156.74
Depreciation
74.00
65.30
67.70
53.90
31.60
37.90
29.68
Profit Before Tax
139.50
129.90
114.80
104.10
86.60
88.00
77.49
Tax
28.10
26.40
22.30
21.30
16.90
18.00
15.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.40
103.50
92.50
82.70
69.60
70.00
62.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.40
103.50
92.50
82.70
69.60
70.00
62.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
111.40
103.50
92.50
82.70
69.60
70.00
62.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
842.90
768.90
686.10
614.50
534.90
479.90
421.39
Earnings per share (EPS)
2.08
1.95
1.75
1.59
1.35
1.37
1.24
Diluted Earnings per share
2.08
1.95
1.75
1.59
1.35
1.37
1.24
Operating Profit Margin (Excl OI)
5.63%
6.81%
6.75%
6.08%
6.22%
6.18%
6.01%
Gross Profit Margin
9.19%
9.72%
9.61%
9.48%
8.22%
8.6%
8.61%
PAT Margin
4.8%
5.15%
4.87%
4.96%
4.84%
4.78%
5.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 15.66% vs 5.80% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 7.63% vs 11.89% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 1.39% vs 3.17% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 71.05% vs 26.67% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Cranswick Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,323.00
3,989.55
-1,666.55
-41.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,323.00
3,989.55
-1,666.55
-41.77%
Raw Material Cost
2,027.30
3,636.66
-1,609.36
-44.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
375.40
268.59
106.81
39.77%
Power Cost
0
0
0.00
Manufacturing Expenses
6.50
38.06
-31.56
-82.92%
Selling and Distribution Expenses
154.10
263.12
-109.02
-41.43%
Other Expenses
-37.11
-30.67
-6.44
-21.00%
Total Expenditure (Excl Depreciation)
2,192.20
3,899.78
-1,707.58
-43.79%
Operating Profit (PBDIT) excl Other Income
130.80
89.77
41.03
45.71%
Other Income
0.70
0.22
0.48
218.18%
Operating Profit (PBDIT)
205.50
167.46
38.04
22.72%
Interest
6.50
38.06
-31.56
-82.92%
Exceptional Items
14.50
-3.88
18.38
473.71%
Gross Profit (PBDT)
295.70
352.89
-57.19
-16.21%
Depreciation
74.00
77.47
-3.47
-4.48%
Profit Before Tax
139.50
48.05
91.45
190.32%
Tax
28.10
10.64
17.46
164.10%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
111.40
36.38
75.02
206.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.40
36.38
75.02
206.21%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
1.62
-1.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
111.40
38.00
73.40
193.16%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
842.90
310.31
532.59
171.63%
Earnings per share (EPS)
2.08
0.40
1.68
420.00%
Diluted Earnings per share
2.08
0.40
1.68
420.00%
Operating Profit Margin (Excl OI)
5.63%
2.25%
0.00
3.38%
Gross Profit Margin
9.19%
3.15%
0.00
6.04%
PAT Margin
4.80%
0.91%
0.00
3.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 232.30 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 15.66% vs 5.80% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 11.14 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 7.63% vs 11.89% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.48 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 1.39% vs 3.17% in Mar 2022

Annual - Interest
Interest 0.65 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 71.05% vs 26.67% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.63%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022