CRE, Inc. (Japan)

  • Market Cap: Large Cap
  • Industry: Real Estate Development
  • ISIN: JP3346080009
JPY
1,699.00
5 (0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
66,901.00
52,159.00
62,734.00
47,556.18
41,194.45
23,941.98
33,584.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,901.00
52,159.00
62,734.00
47,556.18
41,194.45
23,941.98
33,584.65
Raw Material Cost
52,132.00
38,741.00
46,248.00
36,744.65
32,146.33
18,197.40
27,026.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
714.00
494.00
316.00
215.67
208.50
161.35
128.65
Selling and Distribution Expenses
6,152.00
5,689.00
5,534.00
4,537.95
4,243.17
3,419.86
3,174.18
Other Expenses
-14.30
8.70
45.30
28.52
36.77
56.14
18.34
Total Expenditure (Excl Depreciation)
58,855.00
45,011.00
52,551.00
41,783.45
36,965.70
22,340.04
30,512.37
Operating Profit (PBDIT) excl Other Income
8046
7148
10183
5772.7
4228.7
1601.9
3072.3
Other Income
-525.00
-41.00
-725.00
-110.39
190.50
-94.08
15.05
Operating Profit (PBDIT)
8,092.00
7,688.00
10,227.00
6,163.18
4,995.44
2,230.63
3,414.33
Interest
714.00
494.00
316.00
215.67
208.50
161.35
128.65
Exceptional Items
-41.00
-54.00
16.00
4.61
-174.83
-157.61
-96.13
Gross Profit (PBDT)
14,198.00
12,837.00
15,717.00
10,310.67
8,471.92
5,183.15
6,360.20
Depreciation
571.00
581.00
769.00
500.85
576.20
561.43
198.35
Profit Before Tax
6,764.00
6,558.00
9,155.00
5,451.26
4,035.91
1,350.24
2,991.20
Tax
2,381.00
2,155.00
3,458.00
1,876.50
1,467.98
696.69
909.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,342.00
4,387.00
5,774.00
3,574.76
2,611.74
696.59
2,103.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,342.00
4,387.00
5,774.00
3,574.76
2,611.74
696.59
2,103.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.00
16.00
-78.00
0.00
-43.80
-43.04
-21.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,383.00
4,403.00
5,696.00
3,574.76
2,567.93
653.55
2,081.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,105.00
38,456.00
36,152.00
26,662.54
20,002.66
17,473.70
16,861.69
Earnings per share (EPS)
148.08
149.28
196.55
130.19
103.4
27.68
81.9
Diluted Earnings per share
148.08
149.28
196.55
130.19
103.4
27.68
81.9
Operating Profit Margin (Excl OI)
12.03%
13.7%
16.23%
12.14%
10.27%
6.69%
9.15%
Gross Profit Margin
10.96%
13.69%
15.82%
12.52%
11.2%
7.98%
9.5%
PAT Margin
6.49%
8.41%
9.2%
7.52%
6.34%
2.91%
6.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is 28.26% vs -16.86% in Jul 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2024 is -0.45% vs -22.70% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 11.49% vs -29.43% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 44.53% vs 56.33% in Jul 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2024 has fallen from Jul 2023

Compare Annual Results Of CRE, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
66,901.00
94,765.89
-27,864.89
-29.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,901.00
94,765.89
-27,864.89
-29.40%
Raw Material Cost
52,132.00
70,525.48
-18,393.48
-26.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
714.00
996.31
-282.31
-28.34%
Selling and Distribution Expenses
6,152.00
6,903.25
-751.25
-10.88%
Other Expenses
-14.30
179.26
-193.56
-107.98%
Total Expenditure (Excl Depreciation)
58,855.00
80,217.66
-21,362.66
-26.63%
Operating Profit (PBDIT) excl Other Income
8,046.00
14,548.23
-6,502.23
-44.69%
Other Income
-525.00
179.34
-704.34
-392.74%
Operating Profit (PBDIT)
8,092.00
15,281.85
-7,189.85
-47.05%
Interest
714.00
996.31
-282.31
-28.34%
Exceptional Items
-41.00
17.42
-58.42
-335.36%
Gross Profit (PBDT)
14,198.00
23,686.13
-9,488.13
-40.06%
Depreciation
571.00
554.27
16.73
3.02%
Profit Before Tax
6,764.00
13,748.68
-6,984.68
-50.80%
Tax
2,381.00
4,417.91
-2,036.91
-46.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,342.00
9,330.77
-4,988.77
-53.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,342.00
9,330.77
-4,988.77
-53.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.00
0.00
41.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,383.00
9,330.77
-4,947.77
-53.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,105.00
73,460.42
-32,355.42
-44.04%
Earnings per share (EPS)
148.08
604.76
-456.68
-75.51%
Diluted Earnings per share
148.08
604.76
-456.68
-75.51%
Operating Profit Margin (Excl OI)
12.03%
15.35%
0.00
-3.32%
Gross Profit Margin
10.96%
15.09%
0.00
-4.13%
PAT Margin
6.49%
9.85%
0.00
-3.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,690.10 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 28.26% vs -16.86% in Jul 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 438.30 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -0.45% vs -22.70% in Jul 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 861.70 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 11.49% vs -29.43% in Jul 2023

Annual - Interest
Interest 71.40 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 44.53% vs 56.33% in Jul 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.03%
in Jul 2024

Figures in %
stock-summary

YoY Growth in year ended Jul 2024 has fallen from Jul 2023