Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,138.39
9,721.74
8,764.58
11,022.76
6,755.25
4,634.51
2,992.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,138.39
9,721.74
8,764.58
11,022.76
6,755.25
4,634.51
2,992.22
Raw Material Cost
3,255.15
3,142.91
2,367.28
3,542.67
1,577.90
1,052.70
768.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
782.05
635.07
613.07
532.14
515.37
338.21
222.25
Selling and Distribution Expenses
48.94
51.42
46.99
150.78
47.22
36.46
32.54
Other Expenses
82.62
97.22
93.97
88.58
75.71
57.03
45.60
Total Expenditure (Excl Depreciation)
4,912.29
4,801.56
3,967.05
5,111.43
2,897.57
1,997.69
1,478.77
Operating Profit (PBDIT) excl Other Income
5226.1
4920.2
4797.5
5911.3
3857.7
2636.8
1513.4
Other Income
0.33
-5.50
-10.13
-7.24
-19.87
-28.87
-6.76
Operating Profit (PBDIT)
6,759.30
6,445.75
6,263.82
7,231.67
5,048.30
3,469.39
2,144.32
Interest
782.05
635.07
613.07
532.14
515.37
338.21
222.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,350.36
5,047.76
4,920.89
6,152.51
3,966.85
2,720.38
1,586.57
Depreciation
1,532.88
1,531.07
1,476.42
1,327.58
1,210.50
861.43
637.63
Profit Before Tax
4,444.08
4,279.61
4,174.85
5,371.95
3,322.43
2,270.13
1,284.42
Tax
1.74
1.80
1.77
1.73
1.79
1.75
1.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,442.34
4,277.81
4,173.08
5,370.22
3,320.64
2,268.38
1,282.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,442.34
4,277.81
4,173.08
5,370.22
3,320.64
2,268.38
1,282.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,442.34
4,277.81
4,173.08
5,370.22
3,320.64
2,268.38
1,282.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
82,273.62
84,159.04
85,072.57
76,694.97
75,334.69
51,140.60
27,741.13
Earnings per share (EPS)
7187.0
6820.84
6822.27
9509.86
6435.88
5979.63
5250.78
Diluted Earnings per share
7187.0
6820.84
6822.27
9509.86
6435.88
5979.63
5250.78
Operating Profit Margin (Excl OI)
51.55%
50.61%
54.74%
53.63%
57.11%
56.9%
50.58%
Gross Profit Margin
58.95%
59.77%
64.48%
60.78%
67.1%
67.57%
64.24%
PAT Margin
43.82%
44.0%
47.61%
48.72%
49.16%
48.95%
42.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.29% vs 10.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.85% vs 2.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.77% vs 2.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 23.13% vs 3.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CRE Logistics REIT, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,138.39
43,918.60
-33,780.21
-76.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,138.39
43,918.60
-33,780.21
-76.92%
Raw Material Cost
3,255.15
32,376.60
-29,121.45
-89.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
782.05
903.27
-121.22
-13.42%
Selling and Distribution Expenses
48.94
499.84
-450.90
-90.21%
Other Expenses
82.62
87.00
-4.38
-5.03%
Total Expenditure (Excl Depreciation)
4,912.29
34,649.74
-29,737.45
-85.82%
Operating Profit (PBDIT) excl Other Income
5,226.10
9,268.87
-4,042.77
-43.62%
Other Income
0.33
33.28
-32.95
-99.01%
Operating Profit (PBDIT)
6,759.30
10,919.09
-4,159.79
-38.10%
Interest
782.05
903.27
-121.22
-13.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,350.36
9,925.05
-4,574.69
-46.09%
Depreciation
1,532.88
1,616.95
-84.07
-5.20%
Profit Before Tax
4,444.08
8,427.86
-3,983.78
-47.27%
Tax
1.74
1.95
-0.21
-10.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,442.34
8,425.92
-3,983.58
-47.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,442.34
8,425.92
-3,983.58
-47.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,442.34
8,425.92
-3,983.58
-47.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
82,273.62
1,00,112.61
-17,838.99
-17.82%
Earnings per share (EPS)
7,187.00
8,506.79
-1,319.79
-15.51%
Diluted Earnings per share
7,187.00
8,506.79
-1,319.79
-15.51%
Operating Profit Margin (Excl OI)
51.55%
21.10%
0.00
30.45%
Gross Profit Margin
58.95%
22.87%
0.00
36.08%
PAT Margin
43.82%
19.19%
0.00
24.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,013.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.29% vs 10.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 444.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.85% vs 2.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 675.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.77% vs 2.83% in Dec 2024
Annual - Interest
Interest 78.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.13% vs 3.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






