Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
41,823.44
21,044.94
16,436.60
10,581.00
7,141.14
3,776.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,823.44
21,044.94
16,436.60
10,581.00
7,141.14
3,776.68
Raw Material Cost
36,132.99
17,467.06
14,224.06
9,026.83
5,942.70
2,762.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.05
42.47
40.55
49.08
76.44
59.96
Selling and Distribution Expenses
3,681.81
2,533.69
1,602.81
1,181.68
978.49
736.29
Other Expenses
-5.37
2.13
2.18
1.64
-4.04
-5.74
Total Expenditure (Excl Depreciation)
39,855.19
20,064.55
15,889.23
10,273.95
6,957.25
3,501.22
Operating Profit (PBDIT) excl Other Income
1968.3000000000002
980.4000000000001
547.4
307.1
183.9
275.5
Other Income
-46.55
-55.85
3.55
5.06
18.73
4.00
Operating Profit (PBDIT)
1,962.10
988.34
613.28
377.55
238.68
282.04
Interest
94.05
42.47
40.55
49.08
76.44
59.96
Exceptional Items
2.95
1.41
-10.96
3.19
6.37
0.00
Gross Profit (PBDT)
5,650.06
3,514.08
2,150.18
1,488.73
1,162.38
1,011.75
Depreciation
40.40
63.80
62.36
65.44
36.06
2.58
Profit Before Tax
1,830.62
883.48
499.40
266.22
132.54
218.70
Tax
479.26
235.90
163.11
93.38
81.70
66.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,351.39
647.57
336.17
172.42
50.23
152.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,351.39
647.57
336.17
172.42
50.23
152.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
0.01
0.12
0.42
0.61
0.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,351.35
647.58
336.29
172.84
50.84
152.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,273.77
3,805.28
3,109.58
1,044.46
871.31
317.58
Earnings per share (EPS)
218.17
106.8
62.41
34.38
10.02
30.35
Diluted Earnings per share
218.17
106.8
62.41
34.38
10.02
30.35
Operating Profit Margin (Excl OI)
4.71%
4.66%
3.33%
2.9%
2.58%
7.29%
Gross Profit Margin
4.47%
4.5%
3.42%
3.13%
2.36%
5.86%
PAT Margin
3.23%
3.08%
2.05%
1.63%
0.7%
4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 98.73% vs 28.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 108.68% vs 92.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 92.37% vs 71.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 121.18% vs 4.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Creal, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,823.44
8,100.91
33,722.53
416.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,823.44
8,100.91
33,722.53
416.28%
Raw Material Cost
36,132.99
3,064.02
33,068.97
1,079.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
94.05
0.00
94.05
Selling and Distribution Expenses
3,681.81
3,003.13
678.68
22.60%
Other Expenses
-5.37
0.00
-5.37
Total Expenditure (Excl Depreciation)
39,855.19
6,067.15
33,788.04
556.90%
Operating Profit (PBDIT) excl Other Income
1,968.26
2,033.76
-65.50
-3.22%
Other Income
-46.55
-0.46
-46.09
-10,019.57%
Operating Profit (PBDIT)
1,962.10
2,242.97
-280.87
-12.52%
Interest
94.05
0.00
94.05
Exceptional Items
2.95
0.00
2.95
Gross Profit (PBDT)
5,650.06
5,036.90
613.16
12.17%
Depreciation
40.40
209.66
-169.26
-80.73%
Profit Before Tax
1,830.62
2,033.30
-202.68
-9.97%
Tax
479.26
591.18
-111.92
-18.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,351.39
1,496.57
-145.18
-9.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,351.39
1,496.57
-145.18
-9.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,351.35
1,496.57
-145.22
-9.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,273.77
9,379.98
-4,106.21
-43.78%
Earnings per share (EPS)
218.17
76.72
141.45
184.37%
Diluted Earnings per share
218.17
76.72
141.45
184.37%
Operating Profit Margin (Excl OI)
4.71%
25.11%
0.00
-20.40%
Gross Profit Margin
4.47%
27.69%
0.00
-23.22%
PAT Margin
3.23%
18.47%
0.00
-15.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,182.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 98.73% vs 28.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 135.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 108.68% vs 92.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 200.87 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.37% vs 71.26% in Mar 2024
Annual - Interest
Interest 9.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 121.18% vs 4.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.71%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






