Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,617.56
13,030.32
12,585.45
12,326.54
11,698.68
10,830.47
10,843.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,617.56
13,030.32
12,585.45
12,326.54
11,698.68
10,830.47
10,843.96
Raw Material Cost
7,623.71
7,326.15
7,107.11
6,931.37
6,438.46
5,752.70
5,615.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.92
10.56
10.98
7.12
6.10
7.31
8.00
Selling and Distribution Expenses
4,988.77
4,175.80
3,824.66
3,767.88
3,607.69
3,462.71
3,507.65
Other Expenses
-0.79
82.54
83.95
87.92
77.96
62.29
62.92
Total Expenditure (Excl Depreciation)
12,612.48
12,337.87
11,782.20
11,585.53
10,831.90
9,845.65
9,760.53
Operating Profit (PBDIT) excl Other Income
1005.1
692.5
803.1999999999999
741
866.8000000000001
984.8000000000001
1083.4
Other Income
-132.46
368.48
80.56
106.58
149.29
17.75
23.90
Operating Profit (PBDIT)
1,443.03
1,697.46
1,471.95
1,452.43
1,478.54
1,408.45
1,497.29
Interest
7.92
10.56
10.98
7.12
6.10
7.31
8.00
Exceptional Items
196.04
36.45
31.20
22.56
-44.35
-10.87
2.25
Gross Profit (PBDT)
5,993.85
5,704.17
5,478.34
5,395.18
5,260.22
5,077.77
5,228.28
Depreciation
570.40
636.52
588.15
604.84
462.47
405.88
389.96
Profit Before Tax
1,060.75
1,086.83
904.02
863.04
965.63
984.39
1,101.58
Tax
347.01
245.93
750.00
380.83
305.22
324.87
376.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
713.73
840.90
154.02
482.21
660.41
659.52
725.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
713.73
840.90
154.02
482.21
660.41
659.52
725.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
713.73
840.90
154.02
482.21
660.41
659.52
725.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,332.32
15,750.67
14,944.36
14,723.71
14,220.29
13,227.94
13,175.09
Earnings per share (EPS)
80.75
95.41
16.92
53.0
72.61
71.19
77.83
Diluted Earnings per share
80.75
95.41
16.92
53.0
72.61
71.19
77.83
Operating Profit Margin (Excl OI)
7.38%
5.31%
6.38%
6.01%
7.41%
9.09%
9.99%
Gross Profit Margin
11.98%
13.23%
11.86%
11.91%
12.21%
12.84%
13.75%
PAT Margin
5.24%
6.45%
1.22%
3.91%
5.65%
6.09%
6.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.51% vs 3.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -15.13% vs 446.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.55% vs -4.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -25.47% vs -3.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Create Medic Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,617.56
4,692.63
8,924.93
190.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,617.56
4,692.63
8,924.93
190.19%
Raw Material Cost
7,623.71
3,311.54
4,312.17
130.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.92
20.54
-12.62
-61.44%
Selling and Distribution Expenses
4,988.77
1,373.68
3,615.09
263.17%
Other Expenses
-0.79
10.84
-11.63
-107.29%
Total Expenditure (Excl Depreciation)
12,612.48
4,814.12
7,798.36
161.99%
Operating Profit (PBDIT) excl Other Income
1,005.08
-121.49
1,126.57
927.29%
Other Income
-132.46
6.51
-138.97
-2,134.72%
Operating Profit (PBDIT)
1,443.03
123.12
1,319.91
1,072.05%
Interest
7.92
20.54
-12.62
-61.44%
Exceptional Items
196.04
-113.06
309.10
273.39%
Gross Profit (PBDT)
5,993.85
1,381.09
4,612.76
333.99%
Depreciation
570.40
238.11
332.29
139.55%
Profit Before Tax
1,060.75
-248.58
1,309.33
526.72%
Tax
347.01
4.51
342.50
7,594.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
713.73
-253.10
966.83
382.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
713.73
-253.10
966.83
382.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
713.73
-253.10
966.83
382.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,332.32
3,760.79
12,571.53
334.28%
Earnings per share (EPS)
80.75
-9.21
89.96
976.76%
Diluted Earnings per share
80.75
-9.21
89.96
976.76%
Operating Profit Margin (Excl OI)
7.38%
-2.59%
0.00
9.97%
Gross Profit Margin
11.98%
-0.22%
0.00
12.20%
PAT Margin
5.24%
-5.39%
0.00
10.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,361.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.51% vs 3.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.13% vs 446.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.55% vs -4.48% in Dec 2024
Annual - Interest
Interest 0.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.47% vs -3.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.38%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
