Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
58,760.59
52,755.89
48,368.32
44,450.37
39,706.14
39,337.60
35,230.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
58,760.59
52,755.89
48,368.32
44,450.37
39,706.14
39,337.60
35,230.08
Raw Material Cost
47,325.23
42,629.53
38,935.91
35,932.53
32,638.95
32,209.55
28,654.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.24
2.69
3.72
6.16
6.35
5.58
4.46
Selling and Distribution Expenses
5,137.42
4,697.78
4,133.20
3,725.07
3,291.92
3,323.41
3,103.79
Other Expenses
7.56
8.05
9.02
12.48
9.16
8.40
8.98
Total Expenditure (Excl Depreciation)
52,549.54
47,410.45
43,163.07
39,788.56
36,028.81
35,622.56
31,852.12
Operating Profit (PBDIT) excl Other Income
6211.1
5345.4
5205.299999999999
4661.8
3677.3
3715
3378
Other Income
524.56
689.66
490.63
645.54
381.24
430.15
466.09
Operating Profit (PBDIT)
7,135.41
6,333.40
5,977.82
5,544.75
4,263.38
4,352.80
3,973.51
Interest
11.24
2.69
3.72
6.16
6.35
5.58
4.46
Exceptional Items
-253.89
-108.44
-541.28
-217.64
154.33
-567.13
-285.83
Gross Profit (PBDT)
11,435.36
10,126.36
9,432.42
8,517.85
7,067.19
7,128.05
6,576.04
Depreciation
627.02
521.97
488.32
441.47
397.69
366.17
297.03
Profit Before Tax
6,243.25
5,700.31
4,944.49
4,879.48
4,013.67
3,413.92
3,386.20
Tax
1,837.69
1,971.73
1,615.89
1,642.84
1,379.27
992.89
1,100.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,405.57
3,728.58
3,328.60
3,236.64
2,634.40
2,421.04
2,285.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,405.57
3,728.58
3,328.60
3,236.64
2,634.40
2,421.04
2,285.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,405.57
3,728.58
3,328.60
3,236.64
2,634.40
2,421.04
2,285.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,815.92
27,681.26
24,449.45
22,134.12
19,485.86
16,185.93
16,137.38
Earnings per share (EPS)
106.89
90.06
79.05
76.96
62.72
57.12
52.23
Diluted Earnings per share
106.89
90.06
79.05
76.96
62.72
57.12
52.23
Operating Profit Margin (Excl OI)
10.18%
9.71%
10.33%
10.03%
8.78%
9.04%
9.11%
Gross Profit Margin
11.69%
11.79%
11.23%
11.97%
11.11%
9.61%
10.45%
PAT Margin
7.5%
7.07%
6.88%
7.28%
6.63%
6.15%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.38% vs 9.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 18.16% vs 12.02% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.14% vs 2.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 314.81% vs -27.03% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Cresco Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
58,760.59
20,776.90
37,983.69
182.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
58,760.59
20,776.90
37,983.69
182.82%
Raw Material Cost
47,325.23
11,685.32
35,639.91
305.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.24
3.19
8.05
252.35%
Selling and Distribution Expenses
5,137.42
4,290.56
846.86
19.74%
Other Expenses
7.56
12.15
-4.59
-37.78%
Total Expenditure (Excl Depreciation)
52,549.54
16,100.55
36,448.99
226.38%
Operating Profit (PBDIT) excl Other Income
6,211.05
4,676.35
1,534.70
32.82%
Other Income
524.56
6.76
517.80
7,659.76%
Operating Profit (PBDIT)
7,135.41
5,508.85
1,626.56
29.53%
Interest
11.24
3.19
8.05
252.35%
Exceptional Items
-253.89
0.00
-253.89
Gross Profit (PBDT)
11,435.36
9,091.58
2,343.78
25.78%
Depreciation
627.02
825.75
-198.73
-24.07%
Profit Before Tax
6,243.25
4,679.91
1,563.34
33.41%
Tax
1,837.69
1,349.12
488.57
36.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,405.57
3,330.79
1,074.78
32.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,405.57
3,330.79
1,074.78
32.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,405.57
3,330.79
1,074.78
32.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,815.92
13,384.53
17,431.39
130.24%
Earnings per share (EPS)
106.89
278.16
-171.27
-61.57%
Diluted Earnings per share
106.89
278.16
-171.27
-61.57%
Operating Profit Margin (Excl OI)
10.18%
22.51%
0.00
-12.33%
Gross Profit Margin
11.69%
26.50%
0.00
-14.81%
PAT Margin
7.50%
16.03%
0.00
-8.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,876.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.38% vs 9.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 440.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.16% vs 12.02% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 661.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.14% vs 2.85% in Mar 2024
Annual - Interest
Interest 1.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 314.81% vs -27.03% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






