Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
204.29
183.61
650.55
56.92
54.53
66.64
52.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
204.29
183.61
650.55
56.92
54.53
66.64
52.30
Raw Material Cost
0.00
1.93
1.61
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
-28.91
-12.96
1.63
-0.29
Employee Cost
24.42
20.99
19.41
14.95
15.72
15.32
14.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.01
21.43
2.93
28.91
12.96
0.15
0.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
18.62
30.29
46.38
44.80
34.36
22.41
16.82
Total Expenditure (Excl Depreciation)
67.05
74.64
70.33
59.75
50.08
39.51
31.75
Operating Profit (PBDIT) excl Other Income
137.24
108.97
580.22
-2.83
4.45
27.13
20.55
Other Income
0.24
0.42
0.31
0.01
0.36
0.94
0.81
Operating Profit (PBDIT)
137.48
109.39
580.53
-2.82
4.81
28.07
21.36
Interest
20.74
23.56
11.42
14.48
10.57
10.08
8.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
116.74
85.83
569.11
-17.30
-5.76
17.99
12.96
Depreciation
4.25
4.61
4.20
3.19
3.11
2.92
2.90
Profit Before Tax
112.48
81.23
564.91
-20.49
-8.87
15.07
10.06
Tax
20.96
20.45
177.17
3.03
4.38
4.82
3.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.52
60.77
387.73
-23.52
-13.24
10.25
6.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.52
60.77
387.73
-23.52
-13.24
10.25
6.39
Share in Profit of Associates
-1.35
1.31
8.10
35.62
16.22
34.94
38.93
Minority Interest
-1.66
0.00
0.00
0.00
0.00
0.11
2.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.51
62.08
395.84
12.10
2.98
45.30
47.85
Equity Capital
28.20
28.20
28.20
28.45
28.45
28.45
28.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,166.61
1,076.42
950.21
561.97
549.53
542.91
499.32
Earnings per share (EPS)
31.39
22.01
140.37
4.25
1.05
15.92
16.82
Diluted Earnings per share
31.11
21.14
139.41
4.25
1.05
15.89
16.21
Operating Profit Margin (Excl OI)
67.18%
59.35%
89.19%
-4.97%
8.16%
40.71%
39.29%
Gross Profit Margin
57.14%
46.75%
87.48%
-30.39%
-10.56%
27.0%
24.78%
PAT Margin
44.14%
33.1%
59.6%
-41.32%
-24.28%
15.38%
12.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.26% vs -71.78% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 42.57% vs -84.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.94% vs -81.22% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -11.97% vs 106.30% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Crest Ventures With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
204.29
425.17
-220.88
-51.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
204.29
425.17
-220.88
-51.95%
Raw Material Cost
0.00
28.10
-28.10
-100.00%
Purchase of Finished goods
0.00
351.33
-351.33
-100.00%
(Increase) / Decrease In Stocks
0.00
-1.70
1.70
100.00%
Employee Cost
24.42
0.81
23.61
2,914.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
24.01
-0.01
24.02
240,200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.62
29.59
-10.97
-37.07%
Total Expenditure (Excl Depreciation)
67.05
408.12
-341.07
-83.57%
Operating Profit (PBDIT) excl Other Income
137.24
17.05
120.19
704.93%
Other Income
0.24
29.70
-29.46
-99.19%
Operating Profit (PBDIT)
137.48
46.75
90.73
194.07%
Interest
20.74
5.57
15.17
272.35%
Exceptional Items
0.00
1.15
-1.15
-100.00%
Gross Profit (PBDT)
116.74
42.33
74.41
175.79%
Depreciation
4.25
3.32
0.93
28.01%
Profit Before Tax
112.48
39.00
73.48
188.41%
Tax
20.96
1.29
19.67
1,524.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
91.52
37.71
53.81
142.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
91.52
37.71
53.81
142.69%
Share in Profit of Associates
-1.35
0.00
-1.35
Minority Interest
-1.66
0.00
-1.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.51
37.71
50.80
134.71%
Equity Capital
28.20
20.37
7.83
38.44%
Face Value
10.00
1.00
0.00
Reserves
1,166.61
0.00
1,166.61
Earnings per share (EPS)
31.39
1.85
29.54
1,596.76%
Diluted Earnings per share
31.11
2.54
28.57
1,124.80%
Operating Profit Margin (Excl OI)
67.18%
4.01%
0.00
63.17%
Gross Profit Margin
57.14%
9.96%
0.00
47.18%
PAT Margin
44.14%
8.87%
0.00
35.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 204.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.26% vs -71.78% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 88.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.57% vs -84.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.94% vs -81.22% in Mar 2024
Annual - Interest
Interest 20.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.97% vs 106.30% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






