Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,448.59
3,167.28
2,990.99
2,840.90
2,892.55
2,349.74
1,784.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,448.59
3,167.28
2,990.99
2,840.90
2,892.55
2,349.74
1,784.03
Raw Material Cost
1,375.02
1,450.14
1,258.37
1,493.36
1,430.09
947.91
636.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
5.82
0.00
0.00
Selling and Distribution Expenses
1,331.32
1,189.10
1,198.34
1,173.16
1,104.03
873.39
687.98
Other Expenses
18.79
15.97
18.94
7.69
6.82
7.13
9.07
Total Expenditure (Excl Depreciation)
2,894.20
2,798.93
2,646.11
2,743.47
2,608.09
1,892.56
1,415.44
Operating Profit (PBDIT) excl Other Income
554.4
368.40000000000003
344.90000000000003
97.4
284.5
457.2
368.6
Other Income
12.39
15.04
-52.65
47.02
26.11
43.68
3.11
Operating Profit (PBDIT)
695.60
537.14
425.00
282.88
439.17
581.84
417.09
Interest
0.00
0.00
0.00
0.00
5.82
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-459.38
-13.75
-2.42
0.00
Gross Profit (PBDT)
2,073.57
1,717.14
1,732.62
1,347.53
1,462.46
1,401.83
1,147.29
Depreciation
128.83
153.74
126.54
138.44
128.60
82.85
45.39
Profit Before Tax
566.77
383.40
298.46
-314.94
291.00
496.57
371.70
Tax
137.46
85.04
67.85
21.48
82.39
122.80
113.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
420.71
304.47
232.58
-339.60
199.70
373.75
259.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
420.71
304.47
232.58
-339.60
199.70
373.75
259.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.60
-6.11
-1.98
3.18
8.91
0.02
-0.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
429.31
298.36
230.61
-336.42
208.62
373.76
258.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,055.24
3,739.40
3,520.79
3,509.53
3,943.16
3,672.87
2,689.35
Earnings per share (EPS)
80.51
58.27
43.78
-62.23
36.57
64.87
44.76
Diluted Earnings per share
80.51
58.27
43.78
-62.23
36.57
64.87
44.76
Operating Profit Margin (Excl OI)
16.08%
11.63%
11.74%
3.43%
9.83%
19.38%
20.66%
Gross Profit Margin
20.17%
16.96%
14.21%
-6.21%
14.51%
24.66%
23.38%
PAT Margin
12.2%
9.61%
7.78%
-11.95%
6.9%
15.91%
14.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.88% vs 5.89% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 43.87% vs 29.40% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 30.86% vs 9.29% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of CRI Middleware Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,448.59
5,299.89
-1,851.30
-34.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,448.59
5,299.89
-1,851.30
-34.93%
Raw Material Cost
1,375.02
3,348.05
-1,973.03
-58.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.84
-10.84
-100.00%
Selling and Distribution Expenses
1,331.32
2,226.57
-895.25
-40.21%
Other Expenses
18.79
-1.08
19.87
1,839.81%
Total Expenditure (Excl Depreciation)
2,894.20
5,574.62
-2,680.42
-48.08%
Operating Profit (PBDIT) excl Other Income
554.38
-274.73
829.11
301.79%
Other Income
12.39
210.24
-197.85
-94.11%
Operating Profit (PBDIT)
695.60
39.21
656.39
1,674.04%
Interest
0.00
10.84
-10.84
-100.00%
Exceptional Items
0.00
9.84
-9.84
-100.00%
Gross Profit (PBDT)
2,073.57
1,951.84
121.73
6.24%
Depreciation
128.83
103.70
25.13
24.23%
Profit Before Tax
566.77
-65.49
632.26
965.43%
Tax
137.46
91.74
45.72
49.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
420.71
-157.22
577.93
367.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
420.71
-157.22
577.93
367.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.60
0.00
8.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
429.31
-157.22
586.53
373.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,055.24
7,868.18
-3,812.94
-48.46%
Earnings per share (EPS)
80.51
-31.08
111.59
359.04%
Diluted Earnings per share
80.51
-31.08
111.59
359.04%
Operating Profit Margin (Excl OI)
16.08%
-5.18%
0.00
21.26%
Gross Profit Margin
20.17%
0.72%
0.00
19.45%
PAT Margin
12.20%
-2.97%
0.00
15.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 344.86 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.88% vs 5.89% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.93 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 43.87% vs 29.40% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.32 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 30.86% vs 9.29% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.08%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
