Crizac

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE0S4R01014
  • NSEID: CRIZAC
  • BSEID: 544439
INR
274.30
-5.4 (-1.93%)
BSENSE

Dec 05

BSE+NSE Vol: 1.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'23
Mar'22
Net Sales
849.49
472.97
263.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
849.49
472.97
263.54
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
19.16
4.10
2.01
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
599.24
307.61
152.35
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.20
53.98
20.68
Total Expenditure (Excl Depreciation)
634.60
365.69
175.04
Operating Profit (PBDIT) excl Other Income
214.89
107.28
88.50
Other Income
35.97
44.87
3.23
Operating Profit (PBDIT)
250.86
152.15
91.73
Interest
0.01
0.12
0.02
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
250.85
152.03
91.71
Depreciation
45.66
2.15
0.99
Profit Before Tax
205.19
149.89
90.72
Tax
50.20
37.75
22.95
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
154.99
112.14
67.76
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
154.99
112.14
67.76
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.99
112.14
67.76
Equity Capital
35.00
10.00
10.00
Face Value
2.0
10.0
10.0
Reserves
468.37
305.29
213.34
Earnings per share (EPS)
8.86
6.41
3.87
Diluted Earnings per share
8.86
6.41
3.87
Operating Profit Margin (Excl OI)
25.3%
22.68%
33.58%
Gross Profit Margin
29.53%
32.14%
34.8%
PAT Margin
18.25%
23.71%
25.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 79.61% vs 79.47% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 38.21% vs 65.50% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 100.31% vs 21.22% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -91.67% vs 500.00% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2023

Compare Annual Results Of Crizac With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
849.49
3,135.06
-2,285.57
-72.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
849.49
3,135.06
-2,285.57
-72.90%
Raw Material Cost
0.00
1,128.50
-1,128.50
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-16.39
16.39
100.00%
Employee Cost
19.16
209.99
-190.83
-90.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
599.24
0.00
599.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.20
1,028.22
-1,012.02
-98.42%
Total Expenditure (Excl Depreciation)
634.60
2,350.32
-1,715.72
-73.00%
Operating Profit (PBDIT) excl Other Income
214.89
784.74
-569.85
-72.62%
Other Income
35.97
77.12
-41.15
-53.36%
Operating Profit (PBDIT)
250.86
861.86
-611.00
-70.89%
Interest
0.01
116.96
-116.95
-99.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
250.85
744.90
-494.05
-66.32%
Depreciation
45.66
120.76
-75.10
-62.19%
Profit Before Tax
205.19
624.14
-418.95
-67.12%
Tax
50.20
149.53
-99.33
-66.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
154.99
474.61
-319.62
-67.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
154.99
474.61
-319.62
-67.34%
Share in Profit of Associates
0.00
-4.00
4.00
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.99
470.61
-315.62
-67.07%
Equity Capital
35.00
162.04
-127.04
-78.40%
Face Value
2.00
10.00
0.00
Reserves
468.37
2,450.65
-1,982.28
-80.89%
Earnings per share (EPS)
8.86
9.68
-0.82
-8.47%
Diluted Earnings per share
8.86
9.67
-0.81
-8.38%
Operating Profit Margin (Excl OI)
25.30%
25.03%
0.00
0.27%
Gross Profit Margin
29.53%
23.76%
0.00
5.77%
PAT Margin
18.25%
15.14%
0.00
3.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 849.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.61% vs 79.47% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 154.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.21% vs 65.50% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 100.31% vs 21.22% in Mar 2023

Annual - Interest
Interest 0.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -91.67% vs 500.00% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2023