Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,102.11
3,962.35
3,554.99
2,313.42
1,385.95
1,230.59
1,088.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,102.11
3,962.35
3,554.99
2,313.42
1,385.95
1,230.59
1,088.20
Raw Material Cost
1,738.62
1,784.75
1,721.52
914.16
655.73
632.64
551.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
109.26
161.35
136.16
21.65
6.74
8.64
0.95
Selling and Distribution Expenses
1,314.97
1,109.72
956.01
695.79
481.03
457.70
452.19
Other Expenses
-8.37
-14.00
-13.62
-0.79
0.35
0.32
1.31
Total Expenditure (Excl Depreciation)
3,079.20
2,915.88
2,677.53
1,623.65
1,146.96
1,102.14
1,018.28
Operating Profit (PBDIT) excl Other Income
1022.9000000000001
1046.5
877.5
689.8000000000001
239
128.4
69.9
Other Income
-3.06
0.44
2.91
2.13
-0.10
-0.49
-1.63
Operating Profit (PBDIT)
1,089.69
1,101.21
919.60
723.87
266.51
152.17
97.54
Interest
109.26
161.35
136.16
21.65
6.74
8.64
0.95
Exceptional Items
0.00
-9.29
-25.70
-6.40
-25.17
0.00
-2.18
Gross Profit (PBDT)
2,363.49
2,177.59
1,833.46
1,399.26
730.23
597.95
536.22
Depreciation
69.84
54.30
39.23
31.98
27.62
24.21
29.25
Profit Before Tax
910.59
876.27
718.51
663.85
206.98
119.32
65.16
Tax
-39.49
83.71
178.35
-61.84
-105.88
-0.17
14.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
950.07
792.57
540.16
725.69
312.86
119.50
50.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
950.07
792.57
540.16
725.69
312.86
119.50
50.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
950.07
792.57
540.16
725.69
312.86
119.50
50.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,835.73
1,453.92
817.93
14.08
290.63
131.91
150.31
Earnings per share (EPS)
15.88
12.79
8.71
11.39
4.56
1.67
-1.01
Diluted Earnings per share
15.88
12.79
8.71
11.39
4.56
1.67
-1.01
Operating Profit Margin (Excl OI)
24.94%
26.41%
24.68%
29.82%
17.24%
10.44%
6.43%
Gross Profit Margin
23.9%
23.49%
21.31%
30.08%
16.93%
11.66%
8.68%
PAT Margin
23.16%
20.0%
15.19%
31.37%
22.57%
9.71%
4.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.53% vs 11.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.87% vs 46.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.73% vs 20.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -32.28% vs 18.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Crocs, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,102.11
9,534.63
-5,432.52
-56.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,102.11
9,534.63
-5,432.52
-56.98%
Raw Material Cost
1,738.62
4,415.79
-2,677.17
-60.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
109.26
174.58
-65.32
-37.42%
Selling and Distribution Expenses
1,314.97
4,612.90
-3,297.93
-71.49%
Other Expenses
-8.37
-17.46
9.09
52.06%
Total Expenditure (Excl Depreciation)
3,079.20
9,028.69
-5,949.49
-65.90%
Operating Profit (PBDIT) excl Other Income
1,022.91
505.94
516.97
102.18%
Other Income
-3.06
-18.62
15.56
83.57%
Operating Profit (PBDIT)
1,089.69
1,098.91
-9.22
-0.84%
Interest
109.26
174.58
-65.32
-37.42%
Exceptional Items
0.00
-167.58
167.58
100.00%
Gross Profit (PBDT)
2,363.49
5,118.85
-2,755.36
-53.83%
Depreciation
69.84
611.59
-541.75
-88.58%
Profit Before Tax
910.59
145.16
765.43
527.30%
Tax
-39.49
75.84
-115.33
-152.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
950.07
69.32
880.75
1,270.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
950.07
69.32
880.75
1,270.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
950.07
69.32
880.75
1,270.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.25
0.00
Reserves
1,835.73
1,487.36
348.37
23.42%
Earnings per share (EPS)
15.88
-0.14
16.02
11,442.86%
Diluted Earnings per share
15.88
-0.14
16.02
11,442.86%
Operating Profit Margin (Excl OI)
24.94%
5.31%
0.00
19.63%
Gross Profit Margin
23.90%
7.94%
0.00
15.96%
PAT Margin
23.16%
0.73%
0.00
22.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 410.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.53% vs 11.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 95.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.87% vs 46.72% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.73% vs 20.08% in Dec 2023
Annual - Interest
Interest 10.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.28% vs 18.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






