Croda International Plc

  • Market Cap: Mid Cap
  • Industry: Specialty Chemicals
  • ISIN: GB00BJFFLV09
GBP
27.11
0.34 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,694.50
2,089.30
1,889.60
1,390.30
1,377.70
1,386.90
1,373.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,694.50
2,089.30
1,889.60
1,390.30
1,377.70
1,386.90
1,373.10
Raw Material Cost
1,090.70
1,224.40
1,064.00
840.00
931.90
920.80
861.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
340.80
389.90
411.90
295.50
268.90
267.10
265.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.00
24.10
24.60
18.30
18.20
11.50
8.90
Selling and Distribution Expenses
244.00
320.80
329.90
203.80
72.30
90.20
143.20
Other Expenses
-30.45
-34.77
-37.78
-27.56
-24.95
-24.11
-23.72
Total Expenditure (Excl Depreciation)
1,397.00
1,611.50
1,452.60
1,082.00
1,041.80
1,048.50
1,041.80
Operating Profit (PBDIT) excl Other Income
297.5
477.8
437
308.29999999999995
335.90000000000003
338.40000000000003
331.3
Other Income
7.80
365.30
0.40
-2.80
-2.80
-0.40
-4.20
Operating Profit (PBDIT)
431.50
963.80
550.70
387.30
399.50
394.20
380.40
Interest
26.00
24.10
24.60
18.30
18.20
11.50
8.90
Exceptional Items
-43.00
-39.00
-1.30
-17.70
-12.60
-8.70
-4.10
Gross Profit (PBDT)
603.80
864.90
825.60
550.30
445.80
466.10
512.00
Depreciation
126.20
120.70
113.30
81.80
66.40
56.20
53.30
Profit Before Tax
236.30
780.00
411.50
269.50
302.30
317.80
314.10
Tax
64.20
126.70
88.70
67.90
78.50
79.50
77.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.00
649.30
320.80
201.60
223.90
238.50
237.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.00
649.30
320.80
201.60
223.90
238.50
237.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.10
4.00
2.00
0.00
-0.10
-0.20
-0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.10
653.30
322.80
201.60
223.80
238.30
236.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.11
0.11
0.11
0.1
0.1
Reserves
2,352.50
2,415.60
1,752.00
1,584.70
860.50
989.40
821.20
Earnings per share (EPS)
1.22
4.65
2.29
1.55
1.72
1.85
1.83
Diluted Earnings per share
1.22
4.65
2.29
1.55
1.72
1.85
1.83
Operating Profit Margin (Excl OI)
17.56%
22.87%
23.13%
22.18%
24.38%
24.4%
24.13%
Gross Profit Margin
21.39%
43.11%
27.77%
25.27%
26.76%
26.97%
26.76%
PAT Margin
10.09%
31.08%
16.98%
14.5%
16.25%
17.2%
17.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -18.90% vs 10.57% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -73.66% vs 102.39% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -29.21% vs 8.76% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 7.88% vs -2.03% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Croda International Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
1,694.50
1,970.90
-276.40
-14.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,694.50
1,970.90
-276.40
-14.02%
Raw Material Cost
1,090.70
1,817.30
-726.60
-39.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
340.80
298.00
42.80
14.36%
Power Cost
0
0
0.00
Manufacturing Expenses
26.00
72.40
-46.40
-64.09%
Selling and Distribution Expenses
244.00
130.60
113.40
86.83%
Other Expenses
-30.45
-33.64
3.19
9.48%
Total Expenditure (Excl Depreciation)
1,397.00
1,981.90
-584.90
-29.51%
Operating Profit (PBDIT) excl Other Income
297.50
-11.00
308.50
2,804.55%
Other Income
7.80
4.70
3.10
65.96%
Operating Profit (PBDIT)
431.50
147.40
284.10
192.74%
Interest
26.00
72.40
-46.40
-64.09%
Exceptional Items
-43.00
-29.50
-13.50
-45.76%
Gross Profit (PBDT)
603.80
153.60
450.20
293.10%
Depreciation
126.20
153.70
-27.50
-17.89%
Profit Before Tax
236.30
-108.20
344.50
318.39%
Tax
64.20
-4.50
68.70
1,526.67%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
171.00
-102.50
273.50
266.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.00
-102.50
273.50
266.83%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.10
0.20
0.90
450.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.10
-102.30
274.40
268.23%
Equity Capital
0
0
0.00
Face Value
0.11
0.01
0.00
Reserves
2,352.50
1,148.60
1,203.90
104.81%
Earnings per share (EPS)
1.22
-0.78
2.00
256.41%
Diluted Earnings per share
1.22
-0.78
2.00
256.41%
Operating Profit Margin (Excl OI)
17.56%
-0.56%
0.00
18.12%
Gross Profit Margin
21.39%
2.31%
0.00
19.08%
PAT Margin
10.09%
-5.20%
0.00
15.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 169.45 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -18.90% vs 10.57% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 17.21 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -73.66% vs 102.39% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.37 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -29.21% vs 8.76% in Dec 2022

Annual - Interest
Interest 2.60 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 7.88% vs -2.03% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.56%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022