Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
476.36
444.37
419.59
408.89
388.73
398.74
414.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
476.36
444.37
419.59
408.89
388.73
398.74
414.65
Raw Material Cost
169.34
153.53
137.77
125.86
129.87
117.64
121.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.53
26.45
15.48
27.71
0.00
0.00
27.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
93.05
86.81
83.58
93.34
92.19
97.72
105.63
Selling and Distribution Expenses
-8.94
0.50
-4.06
5.11
19.96
23.11
18.50
Other Expenses
-4.96
-0.92
0.21
-2.19
-1.69
-2.15
6.92
Total Expenditure (Excl Depreciation)
219.38
258.10
234.83
230.08
225.17
217.02
342.11
Operating Profit (PBDIT) excl Other Income
257
186.29999999999998
184.8
178.79999999999998
163.6
181.70000000000002
72.5
Other Income
1.68
1.12
81.37
57.07
3.72
82.20
50.02
Operating Profit (PBDIT)
369.42
292.75
368.95
331.46
242.85
338.24
324.54
Interest
93.05
86.81
83.58
93.34
92.19
97.72
105.63
Exceptional Items
-5.10
0.00
-10.40
-2.54
-6.60
-6.00
-15.00
Gross Profit (PBDT)
196.26
185.49
178.99
187.46
183.29
206.78
196.99
Depreciation
110.76
105.35
102.83
95.57
75.57
74.31
96.35
Profit Before Tax
160.51
100.59
172.15
140.01
68.49
160.21
107.56
Tax
0.00
0.01
0.00
0.17
0.01
0.01
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4.05
0.00
12.28
7.87
-71.89
10.37
-26.92
Extraordinary Items
0.00
-59.28
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-4.05
0.00
12.28
7.87
-71.89
10.37
-26.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4.05
0.00
12.28
7.87
-71.89
10.37
-26.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,855.54
1,824.71
1,850.54
1,597.49
1,478.31
1,455.04
1,442.84
Earnings per share (EPS)
-0.02
-0.33
0.07
0.05
-0.46
0.07
-0.18
Diluted Earnings per share
-0.02
-0.33
0.07
0.05
-0.46
0.07
-0.18
Operating Profit Margin (Excl OI)
53.95%
41.92%
44.03%
43.73%
42.08%
45.57%
17.49%
Gross Profit Margin
56.95%
46.35%
65.53%
57.62%
37.06%
58.82%
49.18%
PAT Margin
-0.85%
0.0%
2.93%
1.92%
-18.49%
2.6%
-6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.20% vs 5.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.10% vs 1.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.26% vs 3.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Crombie Real Estate Investment Trust With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
476.36
511.64
-35.28
-6.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
476.36
511.64
-35.28
-6.90%
Raw Material Cost
169.34
211.10
-41.76
-19.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15.53
29.40
-13.87
-47.18%
Power Cost
0
0
0.00
Manufacturing Expenses
93.05
99.17
-6.12
-6.17%
Selling and Distribution Expenses
-8.94
36.25
-45.19
-124.66%
Other Expenses
-4.96
-10.92
5.96
54.58%
Total Expenditure (Excl Depreciation)
219.38
266.76
-47.38
-17.76%
Operating Profit (PBDIT) excl Other Income
256.99
244.88
12.11
4.95%
Other Income
1.68
0.00
1.68
Operating Profit (PBDIT)
369.42
246.92
122.50
49.61%
Interest
93.05
99.17
-6.12
-6.17%
Exceptional Items
-5.10
-66.23
61.13
92.30%
Gross Profit (PBDT)
196.26
298.50
-102.24
-34.25%
Depreciation
110.76
2.05
108.71
5,302.93%
Profit Before Tax
160.51
79.47
81.04
101.98%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-4.05
79.47
-83.52
-105.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-4.05
79.47
-83.52
-105.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4.05
79.47
-83.52
-105.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,855.54
2,160.95
-305.41
-14.13%
Earnings per share (EPS)
-0.02
0.73
-0.75
-102.74%
Diluted Earnings per share
-0.02
0.73
-0.75
-102.74%
Operating Profit Margin (Excl OI)
53.95%
47.86%
0.00
6.09%
Gross Profit Margin
56.95%
15.93%
0.00
41.02%
PAT Margin
-0.85%
15.53%
0.00
-16.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.20% vs 5.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -0.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.10% vs 1.39% in Dec 2023
Annual - Interest
Interest 9.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.26% vs 3.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






