Crookes Brothers Ltd.

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: ZAE000001434
ZAR
17.75
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
833.81
727.91
615.73
576.65
635.58
703.68
665.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
833.81
727.91
615.73
576.65
635.58
703.68
665.69
Raw Material Cost
651.66
614.84
782.03
669.91
497.88
559.97
547.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
252.93
230.42
256.07
241.66
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.47
52.33
44.55
25.99
35.19
44.29
26.75
Selling and Distribution Expenses
71.44
13.44
27.01
18.36
117.42
90.63
99.92
Other Expenses
-29.44
-28.28
-30.06
-26.76
-3.52
-4.43
-2.67
Total Expenditure (Excl Depreciation)
723.10
628.27
809.03
688.27
615.30
650.59
647.78
Operating Profit (PBDIT) excl Other Income
110.7
99.60000000000001
-193.29999999999998
-111.6
20.299999999999997
53.099999999999994
17.9
Other Income
25.04
14.38
11.11
49.32
-19.91
30.33
9.91
Operating Profit (PBDIT)
198.24
137.41
17.58
107.27
65.87
153.37
87.81
Interest
41.47
52.33
44.55
25.99
35.19
44.29
26.75
Exceptional Items
14.75
51.01
-10.00
33.20
67.16
-4.03
52.48
Gross Profit (PBDT)
182.15
113.07
-166.30
-93.26
137.70
143.71
117.84
Depreciation
62.49
63.18
155.80
55.72
65.50
69.95
59.99
Profit Before Tax
109.02
72.92
-192.77
58.77
32.35
35.10
53.56
Tax
27.69
24.71
-13.35
9.14
3.17
15.38
14.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.14
22.55
-174.68
51.38
23.23
8.73
25.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.14
22.55
-174.68
51.38
23.23
8.73
25.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.68
28.97
-2.75
14.99
19.57
14.96
15.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.82
51.52
-177.43
66.37
42.81
23.69
40.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
1,030.77
1,014.43
947.52
1,080.40
1,039.44
1,033.24
1,031.65
Earnings per share (EPS)
4.49
3.36
-13.0
4.1
1.52
0.57
1.68
Diluted Earnings per share
4.49
3.36
-13.0
4.1
1.52
0.57
1.68
Operating Profit Margin (Excl OI)
13.28%
8.22%
-24.25%
0.39%
3.19%
7.54%
2.69%
Gross Profit Margin
20.57%
18.7%
-6.0%
19.85%
15.39%
14.93%
17.06%
PAT Margin
8.17%
3.1%
-28.37%
8.91%
3.66%
1.24%
3.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.55% vs 18.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 74.37% vs 129.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 40.81% vs 1,792.31% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.65% vs 17.26% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Crookes Brothers Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ZAR)
Change(%)
Net Sales
833.81
0
833.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
833.81
0
833.81
Raw Material Cost
651.66
0
651.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
252.93
0
252.93
Power Cost
0
0
0.00
Manufacturing Expenses
41.47
0
41.47
Selling and Distribution Expenses
71.44
0
71.44
Other Expenses
-29.44
0.00
-29.44
Total Expenditure (Excl Depreciation)
723.10
0
723.10
Operating Profit (PBDIT) excl Other Income
110.71
0.00
110.71
Other Income
25.04
0
25.04
Operating Profit (PBDIT)
198.24
0
198.24
Interest
41.47
0
41.47
Exceptional Items
14.75
0
14.75
Gross Profit (PBDT)
182.15
0
182.15
Depreciation
62.49
0
62.49
Profit Before Tax
109.02
0
109.02
Tax
27.69
0
27.69
Provisions and contingencies
0
0
0.00
Profit After Tax
68.14
0
68.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.14
0
68.14
Share in Profit of Associates
0
0
0.00
Minority Interest
21.68
0
21.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.82
0
89.82
Equity Capital
0
0
0.00
Face Value
0.25
0
0.00
Reserves
1,030.77
0
1,030.77
Earnings per share (EPS)
4.49
0
4.49
Diluted Earnings per share
4.49
0
4.49
Operating Profit Margin (Excl OI)
13.28%
0%
0.00
13.28%
Gross Profit Margin
20.57%
0%
0.00
20.57%
PAT Margin
8.17%
0%
0.00
8.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.38 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.55% vs 18.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 74.37% vs 129.03% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.32 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 40.81% vs 1,792.31% in Mar 2024

Annual - Interest
Interest 4.15 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -20.65% vs 17.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.28%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024