Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
67,497.00
61,568.00
54,487.00
48,380.00
45,318.00
41,041.00
42,934.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,497.00
61,568.00
54,487.00
48,380.00
45,318.00
41,041.00
42,934.00
Raw Material Cost
49,805.00
46,388.00
40,809.00
36,137.00
33,855.00
31,247.00
33,583.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
15.00
9.00
7.00
7.00
9.00
10.00
Selling and Distribution Expenses
14,090.00
12,762.00
11,551.00
9,971.00
8,954.00
7,732.00
7,328.00
Other Expenses
-2.50
-1.50
-0.90
-0.70
-0.70
-0.90
-1.00
Total Expenditure (Excl Depreciation)
63,895.00
59,150.00
52,360.00
46,108.00
42,809.00
38,979.00
40,911.00
Operating Profit (PBDIT) excl Other Income
3602
2418
2127
2272
2509
2062
2023
Other Income
135.00
300.00
191.00
114.00
105.00
133.00
82.00
Operating Profit (PBDIT)
4,157.00
3,259.00
2,799.00
2,696.00
2,950.00
2,964.00
2,416.00
Interest
25.00
15.00
9.00
7.00
7.00
9.00
10.00
Exceptional Items
-765.00
-349.00
-44.00
-2.00
18.00
-279.00
-337.00
Gross Profit (PBDT)
17,692.00
15,180.00
13,678.00
12,243.00
11,463.00
9,794.00
9,351.00
Depreciation
420.00
566.00
495.00
310.00
336.00
769.00
311.00
Profit Before Tax
2,945.00
2,328.00
2,252.00
2,377.00
2,624.00
1,903.00
1,756.00
Tax
1,383.00
852.00
722.00
741.00
811.00
745.00
673.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
927.00
992.00
1,206.00
1,175.00
1,477.00
852.00
769.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
927.00
992.00
1,206.00
1,175.00
1,477.00
852.00
769.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
635.00
484.00
324.00
460.00
336.00
306.00
313.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,562.00
1,476.00
1,530.00
1,635.00
1,813.00
1,158.00
1,082.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,316.00
12,237.00
11,409.00
10,537.00
9,439.00
7,981.00
7,571.00
Earnings per share (EPS)
97.93
104.8
127.54
129.06
163.46
92.44
80.14
Diluted Earnings per share
97.93
104.8
127.54
129.06
163.46
92.44
80.14
Operating Profit Margin (Excl OI)
5.34%
3.89%
3.88%
4.7%
5.54%
5.02%
4.71%
Gross Profit Margin
4.99%
4.7%
5.04%
5.55%
6.53%
6.51%
4.81%
PAT Margin
1.37%
1.61%
2.21%
2.43%
3.26%
2.08%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.63% vs 13.00% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 5.83% vs -3.53% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 35.92% vs 13.46% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 66.67% vs 66.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Crops Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
67,497.00
57,535.00
9,962.00
17.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,497.00
57,535.00
9,962.00
17.31%
Raw Material Cost
49,805.00
37,798.00
12,007.00
31.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
9.00
16.00
177.78%
Selling and Distribution Expenses
14,090.00
19,668.00
-5,578.00
-28.36%
Other Expenses
-2.50
-0.90
-1.60
-177.78%
Total Expenditure (Excl Depreciation)
63,895.00
57,466.00
6,429.00
11.19%
Operating Profit (PBDIT) excl Other Income
3,602.00
69.00
3,533.00
5,120.29%
Other Income
135.00
-239.00
374.00
156.49%
Operating Profit (PBDIT)
4,157.00
714.00
3,443.00
482.21%
Interest
25.00
9.00
16.00
177.78%
Exceptional Items
-765.00
98.00
-863.00
-880.61%
Gross Profit (PBDT)
17,692.00
19,737.00
-2,045.00
-10.36%
Depreciation
420.00
874.00
-454.00
-51.95%
Profit Before Tax
2,945.00
-72.00
3,017.00
4,190.28%
Tax
1,383.00
26.00
1,357.00
5,219.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
927.00
-99.00
1,026.00
1,036.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
927.00
-99.00
1,026.00
1,036.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
635.00
0.00
635.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,562.00
-99.00
1,661.00
1,677.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,316.00
22,686.00
-9,370.00
-41.30%
Earnings per share (EPS)
97.93
-1.08
99.01
9,167.59%
Diluted Earnings per share
97.93
-1.08
99.01
9,167.59%
Operating Profit Margin (Excl OI)
5.34%
0.14%
0.00
5.20%
Gross Profit Margin
4.99%
1.39%
0.00
3.60%
PAT Margin
1.37%
-0.17%
0.00
1.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,749.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.63% vs 13.00% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 156.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 5.83% vs -3.53% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 402.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 35.92% vs 13.46% in Mar 2025
Annual - Interest
Interest 2.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 66.67% vs 66.67% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.34%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






