Cross Cat Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3272600002
JPY
1,005.00
-11 (-1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,194.80
14,931.70
13,835.75
12,119.36
9,626.04
9,674.94
9,769.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,194.80
14,931.70
13,835.75
12,119.36
9,626.04
9,674.94
9,769.55
Raw Material Cost
12,348.40
11,469.64
10,691.21
9,501.96
7,679.43
7,590.20
7,638.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.34
3.04
1.19
1.99
1.45
0.34
0.30
Selling and Distribution Expenses
2,004.69
1,940.16
1,683.31
1,501.75
1,453.13
1,359.64
1,403.97
Other Expenses
-0.03
-0.30
-0.12
0.40
-0.14
0.31
1.09
Total Expenditure (Excl Depreciation)
14,358.09
13,409.80
12,374.52
11,009.71
9,132.55
8,953.26
9,053.62
Operating Profit (PBDIT) excl Other Income
1836.6999999999998
1521.9
1461.2
1109.7
493.5
721.7
715.9000000000001
Other Income
37.31
314.19
48.29
63.38
94.58
41.09
38.68
Operating Profit (PBDIT)
2,077.10
2,037.17
1,681.60
1,356.05
740.75
860.84
863.21
Interest
5.34
3.04
1.19
1.99
1.45
0.34
0.30
Exceptional Items
4.00
30.24
0.00
-2.12
8.00
0.00
62.00
Gross Profit (PBDT)
3,846.40
3,462.07
3,144.54
2,617.41
1,946.61
2,084.74
2,131.14
Depreciation
203.07
201.07
172.08
183.01
152.69
98.07
108.59
Profit Before Tax
1,872.68
1,863.30
1,508.33
1,168.94
594.61
762.43
816.31
Tax
555.92
551.80
488.40
403.64
225.00
267.15
280.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,316.77
1,311.50
1,019.93
765.30
369.60
495.28
535.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,316.77
1,311.50
1,019.93
765.30
369.60
495.28
535.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,316.77
1,311.50
1,019.93
765.30
369.60
495.28
535.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,853.96
5,083.08
5,076.01
4,219.81
3,612.80
3,207.24
3,716.11
Earnings per share (EPS)
93.17
90.28
67.91
51.0
24.63
32.57
32.66
Diluted Earnings per share
93.17
90.28
67.91
51.0
24.63
32.57
32.66
Operating Profit Margin (Excl OI)
11.34%
10.19%
10.56%
9.16%
5.13%
7.46%
7.33%
Gross Profit Margin
12.82%
13.83%
12.15%
11.16%
7.76%
8.89%
9.47%
PAT Margin
8.13%
8.78%
7.37%
6.31%
3.84%
5.12%
5.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.46% vs 7.92% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 0.40% vs 28.59% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.39% vs 5.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 76.67% vs 150.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Cross Cat Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,194.80
18,351.00
-2,156.20
-11.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,194.80
18,351.00
-2,156.20
-11.75%
Raw Material Cost
12,348.40
14,403.00
-2,054.60
-14.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.34
1.00
4.34
434.00%
Selling and Distribution Expenses
2,004.69
2,464.00
-459.31
-18.64%
Other Expenses
-0.03
9.70
-9.73
-100.31%
Total Expenditure (Excl Depreciation)
14,358.09
16,965.00
-2,606.91
-15.37%
Operating Profit (PBDIT) excl Other Income
1,836.71
1,386.00
450.71
32.52%
Other Income
37.31
53.00
-15.69
-29.60%
Operating Profit (PBDIT)
2,077.10
1,499.00
578.10
38.57%
Interest
5.34
1.00
4.34
434.00%
Exceptional Items
4.00
331.00
-327.00
-98.79%
Gross Profit (PBDT)
3,846.40
3,948.00
-101.60
-2.57%
Depreciation
203.07
57.00
146.07
256.26%
Profit Before Tax
1,872.68
1,771.00
101.68
5.74%
Tax
555.92
509.00
46.92
9.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,316.77
1,261.00
55.77
4.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,316.77
1,261.00
55.77
4.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,316.77
1,261.00
55.77
4.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,853.96
10,874.00
-5,020.04
-46.17%
Earnings per share (EPS)
93.17
83.79
9.38
11.19%
Diluted Earnings per share
93.17
83.79
9.38
11.19%
Operating Profit Margin (Excl OI)
11.34%
7.57%
0.00
3.77%
Gross Profit Margin
12.82%
9.96%
0.00
2.86%
PAT Margin
8.13%
6.87%
0.00
1.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,619.48 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.46% vs 7.92% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 131.68 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.40% vs 28.59% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 203.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.39% vs 5.49% in Mar 2024

Annual - Interest
Interest 0.53 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 76.67% vs 150.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.34%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024