Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,371.00
11,817.00
12,001.00
12,958.00
11,455.00
9,377.00
11,658.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,371.00
11,817.00
12,001.00
12,958.00
11,455.00
9,377.00
11,658.00
Raw Material Cost
10,111.00
9,723.00
10,003.00
11,142.00
9,624.00
7,719.00
9,789.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
398.00
452.00
436.00
284.00
253.00
290.00
378.00
Selling and Distribution Expenses
599.00
565.00
549.00
522.00
536.00
485.00
576.00
Other Expenses
-36.50
-42.00
-40.30
-25.00
-20.60
-24.20
-32.30
Total Expenditure (Excl Depreciation)
10,743.00
10,320.00
10,585.00
11,698.00
10,207.00
8,252.00
10,420.00
Operating Profit (PBDIT) excl Other Income
1628
1497
1416
1260
1248
1125
1238
Other Income
28.00
-267.00
-122.00
154.00
-1,321.00
-111.00
-9.00
Operating Profit (PBDIT)
2,112.00
1,678.00
1,793.00
1,874.00
374.00
1,436.00
1,719.00
Interest
398.00
452.00
436.00
284.00
253.00
290.00
378.00
Exceptional Items
-98.00
-35.00
-63.00
-74.00
-93.00
1.00
-65.00
Gross Profit (PBDT)
2,260.00
2,094.00
1,998.00
1,816.00
1,831.00
1,658.00
1,869.00
Depreciation
456.00
448.00
499.00
460.00
447.00
422.00
490.00
Profit Before Tax
1,160.00
743.00
795.00
1,056.00
-419.00
725.00
786.00
Tax
281.00
183.00
222.00
243.00
-57.00
199.00
166.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
738.00
424.00
450.00
727.00
-507.00
424.00
510.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
738.00
424.00
450.00
727.00
-507.00
424.00
510.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
145.00
136.00
137.00
128.00
148.00
108.00
115.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
883.00
560.00
587.00
855.00
-359.00
532.00
625.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
2,999.00
2,756.00
2,410.00
1,849.00
1,912.00
2,198.00
1,713.00
Earnings per share (EPS)
6.38
3.55
3.76
5.99
-3.52
4.3
3.78
Diluted Earnings per share
6.38
3.55
3.76
5.99
-3.52
4.3
3.78
Operating Profit Margin (Excl OI)
13.16%
12.67%
11.8%
9.72%
10.89%
12.0%
10.62%
Gross Profit Margin
13.06%
10.08%
10.78%
11.7%
0.24%
12.23%
10.95%
PAT Margin
5.97%
3.59%
3.75%
5.61%
-4.43%
4.52%
4.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.69% vs -1.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 57.68% vs -4.60% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.15% vs 1.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.95% vs 3.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Crown Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
12,371.00
10,103.00
2,268.00
22.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,371.00
10,103.00
2,268.00
22.45%
Raw Material Cost
10,111.00
7,220.00
2,891.00
40.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
398.00
256.00
142.00
55.47%
Selling and Distribution Expenses
599.00
1,013.00
-414.00
-40.87%
Other Expenses
-36.50
-10.60
-25.90
-244.34%
Total Expenditure (Excl Depreciation)
10,743.00
8,383.00
2,360.00
28.15%
Operating Profit (PBDIT) excl Other Income
1,628.00
1,720.00
-92.00
-5.35%
Other Income
28.00
-120.00
148.00
123.33%
Operating Profit (PBDIT)
2,112.00
2,214.00
-102.00
-4.61%
Interest
398.00
256.00
142.00
55.47%
Exceptional Items
-98.00
-1,240.00
1,142.00
92.10%
Gross Profit (PBDT)
2,260.00
2,883.00
-623.00
-21.61%
Depreciation
456.00
614.00
-158.00
-25.73%
Profit Before Tax
1,160.00
104.00
1,056.00
1,015.38%
Tax
281.00
293.00
-12.00
-4.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
738.00
-188.00
926.00
492.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
738.00
-188.00
926.00
492.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
145.00
0.00
145.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
883.00
-188.00
1,071.00
569.68%
Equity Capital
0
0
0.00
Face Value
5.00
0.01
0.00
Reserves
2,999.00
3,853.00
-854.00
-22.16%
Earnings per share (EPS)
6.38
-6.21
12.59
202.74%
Diluted Earnings per share
6.38
-6.21
12.59
202.74%
Operating Profit Margin (Excl OI)
13.16%
17.02%
0.00
-3.86%
Gross Profit Margin
13.06%
7.11%
0.00
5.95%
PAT Margin
5.97%
-1.86%
0.00
7.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,237.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.69% vs -1.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 88.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.68% vs -4.60% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.15% vs 1.57% in Dec 2024
Annual - Interest
Interest 39.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.95% vs 3.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






