CRRC Corp. Ltd.

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: CNE100000BG0
HKD
6.26
0.21 (3.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,65,173.29
2,56,970.61
2,57,349.54
2,70,022.48
2,53,842.10
2,57,481.43
2,57,078.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,65,173.29
2,56,970.61
2,57,349.54
2,70,022.48
2,53,842.10
2,57,481.43
2,57,078.90
Raw Material Cost
2,12,620.56
2,08,288.70
2,06,953.63
2,18,919.61
2,01,460.77
2,02,233.10
2,04,276.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33,706.94
31,345.66
30,441.96
31,442.31
26,669.29
26,697.66
26,260.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,307.64
1,326.16
1,324.98
1,224.87
988.37
1,247.52
1,916.73
Selling and Distribution Expenses
22,555.70
20,894.37
23,494.58
19,256.36
23,182.64
22,397.28
25,325.66
Other Expenses
-1,871.38
-1,779.66
-1,756.17
-1,797.13
-1,356.38
-1,506.06
-1,587.88
Total Expenditure (Excl Depreciation)
2,51,477.07
2,44,058.33
2,44,653.50
2,52,871.87
2,38,737.23
2,37,514.93
2,41,900.94
Operating Profit (PBDIT) excl Other Income
13696.199999999999
12912.3
12696
17150.6
15104.9
19966.5
15178
Other Income
5,508.92
6,039.47
6,647.34
4,828.27
5,358.84
6,928.17
5,141.69
Operating Profit (PBDIT)
28,022.77
27,600.59
28,447.24
27,302.87
28,884.17
30,208.08
27,811.76
Interest
1,307.64
1,326.16
1,324.98
1,224.87
988.37
1,247.52
1,916.73
Exceptional Items
493.30
409.65
591.20
-210.73
-1,292.08
-2,291.40
-554.13
Gross Profit (PBDT)
52,552.73
48,681.91
50,395.91
51,102.87
52,381.33
55,248.34
52,802.28
Depreciation
9,166.57
8,700.86
9,234.82
9,414.34
8,529.16
8,230.88
7,829.87
Profit Before Tax
18,041.85
17,983.22
18,478.65
16,452.93
18,074.57
18,438.29
17,511.03
Tax
1,917.19
1,992.70
2,055.38
1,611.70
2,436.20
3,157.53
2,776.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,430.84
12,941.27
13,551.54
12,416.81
12,732.63
13,374.46
13,390.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,430.84
12,941.27
13,551.54
12,416.81
12,732.63
13,374.46
13,390.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,552.33
3,158.16
3,138.29
2,548.95
2,800.25
2,300.46
2,005.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,983.17
16,099.43
16,689.83
14,965.76
15,532.88
15,674.92
15,396.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
0.0
0.0
0.0
0.0
Reserves
1,79,611.09
1,77,232.54
1,74,071.06
1,81,745.89
1,69,571.86
1,52,009.99
1,46,487.65
Earnings per share (EPS)
0.47
0.45
0.47
0.43
0.43
0.45
0.46
Diluted Earnings per share
0.47
0.45
0.47
0.43
0.43
0.45
0.46
Operating Profit Margin (Excl OI)
5.03%
5.0%
4.88%
4.84%
5.91%
5.84%
5.77%
Gross Profit Margin
10.26%
10.38%
10.77%
9.58%
10.48%
10.36%
9.86%
PAT Margin
5.06%
5.04%
5.27%
4.6%
5.02%
5.19%
5.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.19% vs -0.15% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.49% vs -3.54% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 4.42% vs -1.10% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.40% vs 0.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of CRRC Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,65,173.29
22,407.09
2,42,766.20
1,083.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,65,173.29
22,407.09
2,42,766.20
1,083.43%
Raw Material Cost
2,12,620.56
16,388.10
1,96,232.46
1,197.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
33,706.94
2,745.28
30,961.66
1,127.81%
Power Cost
0
0
0.00
Manufacturing Expenses
1,307.64
175.04
1,132.60
647.05%
Selling and Distribution Expenses
22,555.70
2,168.37
20,387.33
940.21%
Other Expenses
-1,871.38
-106.21
-1,765.17
-1,661.96%
Total Expenditure (Excl Depreciation)
2,51,477.07
20,414.67
2,31,062.40
1,131.84%
Operating Profit (PBDIT) excl Other Income
13,696.22
1,992.42
11,703.80
587.42%
Other Income
5,508.92
653.46
4,855.46
743.04%
Operating Profit (PBDIT)
28,022.77
3,163.40
24,859.37
785.84%
Interest
1,307.64
175.04
1,132.60
647.05%
Exceptional Items
493.30
89.91
403.39
448.66%
Gross Profit (PBDT)
52,552.73
6,018.98
46,533.75
773.12%
Depreciation
9,166.57
580.47
8,586.10
1,479.16%
Profit Before Tax
18,041.85
2,497.79
15,544.06
622.31%
Tax
1,917.19
465.97
1,451.22
311.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,430.84
2,131.53
11,299.31
530.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,430.84
2,131.53
11,299.31
530.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,552.33
-99.71
3,652.04
3,662.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,983.17
2,031.82
14,951.35
735.86%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
1,79,611.09
12,760.06
1,66,851.03
1,307.60%
Earnings per share (EPS)
0.47
0.58
-0.11
-18.97%
Diluted Earnings per share
0.47
0.58
-0.11
-18.97%
Operating Profit Margin (Excl OI)
5.03%
8.61%
0.00
-3.58%
Gross Profit Margin
10.26%
13.74%
0.00
-3.48%
PAT Margin
5.06%
9.51%
0.00
-4.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26,517.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.19% vs -0.15% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,698.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.49% vs -3.54% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,251.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.42% vs -1.10% in Dec 2023

Annual - Interest
Interest 130.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.40% vs 0.09% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.03%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023