Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
35,342.68
34,757.41
36,677.25
47,101.03
35,120.87
22,373.37
17,497.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,342.68
34,757.41
36,677.25
47,101.03
35,120.87
22,373.37
17,497.89
Raw Material Cost
4,449.64
4,334.62
3,717.84
3,932.67
2,830.21
1,770.91
1,876.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,840.21
8,809.70
9,177.02
9,462.85
7,232.42
5,340.24
4,683.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,576.30
7,531.55
6,649.72
7,101.09
5,454.56
4,682.80
4,725.30
Selling and Distribution Expenses
4,999.24
5,926.41
9,863.21
9,705.62
2,707.71
1,032.04
2,261.90
Other Expenses
-517.84
-821.27
-1,055.38
-476.14
-353.66
149.62
-86.18
Total Expenditure (Excl Depreciation)
18,686.98
18,389.57
18,854.01
25,440.84
14,688.28
14,322.20
12,685.17
Operating Profit (PBDIT) excl Other Income
16655.7
16367.8
17823.2
21660.2
20432.6
8051.2
4812.7
Other Income
106.34
135.13
67.08
741.53
71.79
57.23
63.57
Operating Profit (PBDIT)
17,979.81
17,702.41
19,022.67
23,301.46
21,228.21
13,440.41
9,897.23
Interest
7,576.30
7,531.55
6,649.72
7,101.09
5,454.56
4,682.80
4,725.30
Exceptional Items
227.40
271.22
-241.27
389.63
-1,437.56
11.97
-86.87
Gross Profit (PBDT)
29,675.28
29,223.35
31,827.07
42,268.63
31,566.83
19,953.25
15,325.86
Depreciation
1,217.76
1,199.44
1,132.34
899.74
723.83
649.21
295.65
Profit Before Tax
9,413.14
9,242.64
10,999.33
15,690.26
13,612.26
8,120.37
4,789.42
Tax
1,577.23
1,463.48
2,259.06
3,357.43
2,909.28
1,841.58
1,122.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,675.23
6,686.05
7,753.11
11,679.72
10,269.37
5,817.30
3,308.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,675.23
6,686.05
7,753.11
11,679.72
10,269.37
5,817.30
3,308.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.34
14.21
11.81
-4.39
30.63
31.70
18.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,688.58
6,700.26
7,764.92
11,675.34
10,300.00
5,849.00
3,327.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
81,564.30
79,901.63
76,733.29
79,366.64
68,498.79
52,127.91
48,553.27
Earnings per share (EPS)
0.86
0.86
1.0
1.25
1.34
0.67
0.38
Diluted Earnings per share
0.86
0.86
1.0
1.25
1.34
0.67
0.38
Operating Profit Margin (Excl OI)
47.13%
47.09%
48.59%
45.99%
58.18%
35.99%
27.5%
Gross Profit Margin
30.08%
30.04%
33.08%
35.22%
40.82%
39.2%
29.06%
PAT Margin
18.89%
19.24%
21.14%
24.8%
29.24%
26.0%
18.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.68% vs -5.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.17% vs -13.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.74% vs -7.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.59% vs 13.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of CSC Financial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
35,342.68
62,007.53
-26,664.85
-43.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,342.68
62,007.53
-26,664.85
-43.00%
Raw Material Cost
4,449.64
20,708.21
-16,258.57
-78.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,840.21
6,305.46
534.75
8.48%
Power Cost
0
0
0.00
Manufacturing Expenses
7,576.30
37,416.76
-29,840.46
-79.75%
Selling and Distribution Expenses
4,999.24
4,222.47
776.77
18.40%
Other Expenses
-517.84
-5,135.17
4,617.33
89.92%
Total Expenditure (Excl Depreciation)
18,686.98
17,301.23
1,385.75
8.01%
Operating Profit (PBDIT) excl Other Income
16,655.71
44,706.30
-28,050.59
-62.74%
Other Income
106.34
811.63
-705.29
-86.90%
Operating Profit (PBDIT)
17,979.81
51,971.87
-33,992.06
-65.40%
Interest
7,576.30
37,416.76
-29,840.46
-79.75%
Exceptional Items
227.40
-6,144.19
6,371.59
103.70%
Gross Profit (PBDT)
29,675.28
39,044.62
-9,369.34
-24.00%
Depreciation
1,217.76
2,254.70
-1,036.94
-45.99%
Profit Before Tax
9,413.14
1,956.99
7,456.15
381.00%
Tax
1,577.23
1,318.08
259.15
19.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,675.23
6,432.09
243.14
3.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,675.23
6,432.09
243.14
3.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.34
1,315.87
-1,302.53
-98.99%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,688.58
7,747.96
-1,059.38
-13.67%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
81,564.30
1,76,250.03
-94,685.73
-53.72%
Earnings per share (EPS)
0.86
0.12
0.74
616.67%
Diluted Earnings per share
0.86
0.12
0.74
616.67%
Operating Profit Margin (Excl OI)
47.13%
72.10%
0.00
-24.97%
Gross Profit Margin
30.08%
6.79%
0.00
23.29%
PAT Margin
18.89%
10.37%
0.00
8.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,534.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.68% vs -5.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 668.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.17% vs -13.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,787.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.74% vs -7.32% in Dec 2023
Annual - Interest
Interest 757.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.59% vs 13.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.13%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






