Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,523.18
1,656.12
1,706.09
1,450.58
1,232.05
1,217.86
1,169.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,523.18
1,656.12
1,706.09
1,450.58
1,232.05
1,217.86
1,169.61
Raw Material Cost
1,097.40
1,101.86
1,165.89
950.54
783.36
739.63
716.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
256.67
299.14
307.68
268.62
250.14
257.47
224.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.25
32.85
28.30
25.46
26.28
35.20
26.39
Selling and Distribution Expenses
304.22
293.95
306.31
256.97
250.57
269.06
255.90
Other Expenses
-24.36
-27.47
-28.67
-24.45
-23.85
-25.82
-21.55
Total Expenditure (Excl Depreciation)
1,450.92
1,453.11
1,521.47
1,257.12
1,071.84
1,043.15
1,007.43
Operating Profit (PBDIT) excl Other Income
72.30000000000001
203
184.60000000000002
193.5
160.2
174.7
162.2
Other Income
50.82
28.47
38.87
24.96
36.29
32.34
11.89
Operating Profit (PBDIT)
282.97
381.32
392.30
356.18
319.48
324.96
282.65
Interest
36.25
32.85
28.30
25.46
26.28
35.20
26.39
Exceptional Items
-0.44
-13.32
0.00
0.01
0.09
0.00
0.00
Gross Profit (PBDT)
425.78
554.26
540.21
500.03
448.70
478.22
453.27
Depreciation
148.55
142.53
160.34
131.24
113.66
104.24
93.39
Profit Before Tax
97.73
192.62
203.67
199.49
179.62
185.52
162.87
Tax
6.14
16.64
7.70
18.60
11.49
24.04
21.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.20
167.45
191.62
180.35
169.42
156.33
137.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.20
167.45
191.62
180.35
169.42
156.33
137.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.13
12.03
7.10
3.72
4.33
9.36
8.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.33
179.48
198.72
184.06
173.75
165.69
145.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,370.52
2,297.42
2,164.93
2,003.04
1,854.44
1,703.49
1,557.75
Earnings per share (EPS)
0.13
0.25
0.28
0.27
0.25
0.23
0.2
Diluted Earnings per share
0.13
0.25
0.28
0.27
0.25
0.23
0.2
Operating Profit Margin (Excl OI)
5.49%
12.7%
11.32%
13.79%
13.76%
15.47%
15.17%
Gross Profit Margin
16.17%
20.24%
21.34%
22.8%
23.8%
23.79%
21.91%
PAT Margin
5.79%
10.11%
11.23%
12.43%
13.75%
12.84%
11.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.02% vs -2.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -47.47% vs -9.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -34.21% vs -0.17% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.03% vs 16.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Cscec Scimee Sci. & Tech. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,523.18
0
1,523.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,523.18
0
1,523.18
Raw Material Cost
1,097.40
0
1,097.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
256.67
0
256.67
Power Cost
0
0
0.00
Manufacturing Expenses
36.25
0
36.25
Selling and Distribution Expenses
304.22
0
304.22
Other Expenses
-24.36
0.00
-24.36
Total Expenditure (Excl Depreciation)
1,450.92
0
1,450.92
Operating Profit (PBDIT) excl Other Income
72.26
0.00
72.26
Other Income
50.82
0
50.82
Operating Profit (PBDIT)
282.97
0
282.97
Interest
36.25
0
36.25
Exceptional Items
-0.44
0
-0.44
Gross Profit (PBDT)
425.78
0
425.78
Depreciation
148.55
0
148.55
Profit Before Tax
97.73
0
97.73
Tax
6.14
0
6.14
Provisions and contingencies
0
0
0.00
Profit After Tax
88.20
0
88.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88.20
0
88.20
Share in Profit of Associates
0
0
0.00
Minority Interest
6.13
0
6.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.33
0
94.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,370.52
0
2,370.52
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
5.49%
0%
0.00
5.49%
Gross Profit Margin
16.17%
0%
0.00
16.17%
PAT Margin
5.79%
0%
0.00
5.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 152.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.02% vs -2.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.47% vs -9.66% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.21% vs -0.17% in Dec 2023
Annual - Interest
Interest 3.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.03% vs 16.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






