Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,123.11
1,066.23
1,050.33
1,009.62
822.56
679.18
643.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,123.11
1,066.23
1,050.33
1,009.62
822.56
679.18
643.91
Raw Material Cost
351.40
317.75
294.78
293.26
252.10
223.63
209.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.15
94.97
97.29
97.26
86.70
78.64
75.24
Selling and Distribution Expenses
53.05
48.16
49.74
52.12
45.51
41.42
38.56
Other Expenses
15.06
12.22
11.13
21.58
14.77
7.79
9.11
Total Expenditure (Excl Depreciation)
674.21
583.12
553.06
658.49
531.96
421.63
414.67
Operating Profit (PBDIT) excl Other Income
448.9
483.1
497.29999999999995
351.1
290.59999999999997
257.5
229.20000000000002
Other Income
5.26
3.74
12.45
49.70
63.54
6.73
13.95
Operating Profit (PBDIT)
712.31
692.56
710.96
711.44
586.19
420.85
409.56
Interest
119.15
94.97
97.29
97.26
86.70
78.64
75.24
Exceptional Items
-3.69
0.00
0.00
-11.10
-36.63
-18.02
0.00
Gross Profit (PBDT)
513.55
542.78
554.32
405.75
338.41
298.97
267.81
Depreciation
258.15
205.70
201.24
310.61
232.05
156.57
166.37
Profit Before Tax
331.32
391.88
412.44
292.47
230.81
167.61
167.95
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
333.78
391.18
410.76
291.26
223.48
165.62
166.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
333.78
391.18
410.76
291.26
223.48
165.62
166.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.46
0.70
1.68
1.21
7.33
1.99
1.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
331.32
391.88
412.44
292.47
230.81
167.61
167.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,719.44
2,871.86
2,798.83
2,826.20
2,871.56
1,832.22
1,799.35
Earnings per share (EPS)
1.46
1.72
1.82
1.29
1.09
0.85
0.88
Diluted Earnings per share
1.46
1.72
1.82
1.29
1.09
0.85
0.88
Operating Profit Margin (Excl OI)
39.97%
45.31%
47.34%
34.78%
35.33%
37.92%
35.6%
Gross Profit Margin
52.49%
56.05%
58.43%
59.73%
56.27%
47.73%
51.92%
PAT Margin
29.72%
36.69%
39.11%
28.85%
27.17%
24.39%
25.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.34% vs 1.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -15.46% vs -4.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.66% vs -1.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.47% vs -2.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of CubeSmart With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,123.11
3,482.28
-2,359.17
-67.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,123.11
3,482.28
-2,359.17
-67.75%
Raw Material Cost
351.40
1,387.05
-1,035.65
-74.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
119.15
645.01
-525.86
-81.53%
Selling and Distribution Expenses
53.05
168.79
-115.74
-68.57%
Other Expenses
15.06
27.01
-11.95
-44.24%
Total Expenditure (Excl Depreciation)
674.21
2,470.95
-1,796.74
-72.71%
Operating Profit (PBDIT) excl Other Income
448.90
1,011.33
-562.43
-55.61%
Other Income
5.26
103.82
-98.56
-94.93%
Operating Profit (PBDIT)
712.31
2,027.24
-1,314.93
-64.86%
Interest
119.15
645.01
-525.86
-81.53%
Exceptional Items
-3.69
-86.14
82.45
95.72%
Gross Profit (PBDT)
513.55
1,183.14
-669.59
-56.59%
Depreciation
258.15
912.09
-653.94
-71.70%
Profit Before Tax
331.32
384.00
-52.68
-13.72%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
333.78
276.80
56.98
20.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
333.78
276.80
56.98
20.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.46
107.19
-109.65
-102.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
331.32
384.00
-52.68
-13.72%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,719.44
5,154.73
-2,435.29
-47.24%
Earnings per share (EPS)
1.46
1.74
-0.28
-16.09%
Diluted Earnings per share
1.46
1.74
-0.28
-16.09%
Operating Profit Margin (Excl OI)
39.97%
29.04%
0.00
10.93%
Gross Profit Margin
52.49%
37.22%
0.00
15.27%
PAT Margin
29.72%
7.95%
0.00
21.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.34% vs 1.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.46% vs -4.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.66% vs -1.39% in Dec 2024
Annual - Interest
Interest 11.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.47% vs -2.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






