CUC, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3347080008
JPY
739.00
-8 (-1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
54,353.00
47,043.00
33,025.00
35,210.00
35,314.00
16,606.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
54,353.00
47,043.00
33,025.00
35,210.00
35,314.00
16,606.00
Raw Material Cost
29,041.00
27,142.00
18,908.00
22,655.00
22,136.00
9,855.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32,454.00
27,687.00
20,164.00
16,509.00
13,646.00
9,809.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
733.00
510.00
284.00
93.00
100.00
87.00
Selling and Distribution Expenses
20,768.00
14,339.00
9,830.00
8,301.00
7,369.00
4,580.00
Other Expenses
-3,318.70
-2,819.70
-2,044.80
-1,660.20
-1,374.60
-989.60
Total Expenditure (Excl Depreciation)
49,809.00
41,481.00
28,738.00
30,956.00
29,505.00
14,435.00
Operating Profit (PBDIT) excl Other Income
4544
5562
4287
4254
5809
2171
Other Income
1,996.00
963.00
704.00
19.00
52.00
-183.00
Operating Profit (PBDIT)
10,510.00
9,042.00
6,227.00
4,948.00
6,578.00
2,459.00
Interest
733.00
510.00
284.00
93.00
100.00
87.00
Exceptional Items
228.00
0.00
0.00
0.00
-1,789.00
0.00
Gross Profit (PBDT)
25,312.00
19,901.00
14,117.00
12,555.00
13,178.00
6,751.00
Depreciation
4,896.00
3,286.00
1,806.00
1,221.00
1,068.00
801.00
Profit Before Tax
5,110.00
5,246.00
4,138.00
3,634.00
3,622.00
1,572.00
Tax
2,367.00
2,169.00
1,531.00
1,230.00
1,402.00
477.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,854.00
3,131.00
2,596.00
2,423.00
2,707.00
1,100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,854.00
3,131.00
2,596.00
2,423.00
2,707.00
1,100.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-111.00
-54.00
12.00
-19.00
-487.00
-6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,743.00
3,077.00
2,608.00
2,404.00
2,220.00
1,094.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,399.00
29,678.00
27,316.00
11,704.00
9,457.00
4,734.00
Earnings per share (EPS)
97.36
106.8
93.98
83.46
93.25
37.89
Diluted Earnings per share
97.36
106.8
93.98
83.46
93.25
37.89
Operating Profit Margin (Excl OI)
6.66%
10.19%
11.26%
10.53%
15.46%
11.09%
Gross Profit Margin
18.41%
18.14%
18.0%
13.79%
13.28%
14.29%
PAT Margin
5.25%
6.66%
7.86%
6.88%
7.67%
6.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 15.54% vs 42.45% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -10.85% vs 17.98% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.38% vs 46.28% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 43.73% vs 79.58% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of CUC, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
54,353.00
23,505.62
30,847.38
131.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
54,353.00
23,505.62
30,847.38
131.23%
Raw Material Cost
29,041.00
12,631.60
16,409.40
129.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
32,454.00
0.00
32,454.00
Power Cost
0
0
0.00
Manufacturing Expenses
733.00
0.00
733.00
Selling and Distribution Expenses
20,768.00
6,299.46
14,468.54
229.68%
Other Expenses
-3,318.70
5.73
-3,324.43
-58,017.98%
Total Expenditure (Excl Depreciation)
49,809.00
18,988.32
30,820.68
162.31%
Operating Profit (PBDIT) excl Other Income
4,544.00
4,517.30
26.70
0.59%
Other Income
1,996.00
-49.16
2,045.16
4,160.21%
Operating Profit (PBDIT)
10,510.00
5,074.62
5,435.38
107.11%
Interest
733.00
0.00
733.00
Exceptional Items
228.00
0.00
228.00
Gross Profit (PBDT)
25,312.00
10,874.02
14,437.98
132.77%
Depreciation
4,896.00
606.49
4,289.51
707.27%
Profit Before Tax
5,110.00
4,468.14
641.86
14.37%
Tax
2,367.00
1,348.26
1,018.74
75.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,854.00
3,115.36
-261.36
-8.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,854.00
3,115.36
-261.36
-8.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-111.00
4.51
-115.51
-2,561.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,743.00
3,119.88
-376.88
-12.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,399.00
21,533.50
11,865.50
55.10%
Earnings per share (EPS)
97.36
70.24
27.12
38.61%
Diluted Earnings per share
97.36
70.24
27.12
38.61%
Operating Profit Margin (Excl OI)
6.66%
19.22%
0.00
-12.56%
Gross Profit Margin
18.41%
21.59%
0.00
-3.18%
PAT Margin
5.25%
13.25%
0.00
-8.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,435.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 15.54% vs 42.45% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 274.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -10.85% vs 17.98% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 851.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.38% vs 46.28% in Mar 2025

Annual - Interest
Interest 73.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 43.73% vs 79.58% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.66%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025